Hassan textile anticipates reaching a sales level of Rs. 6 million in one year. The company expects earnings after taxes during the next year to equal Rs.400,000. During the past several years, the company has been paying Rs.50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Hassan textile during 2018 follow. Hassan textile Ltd. Balance Sheet as of December 2018 Cash Rs. 200,000 Accounts payable Rs. 600,000 Account Receivables 400,000 Notes payable 500,000 Inventories 1,200,000 Long-term debt 200,000 Fixed Assets, net 500,000 Stockholders’ equity 1,000,000       Total Assets Rs. 2,300,000 Total liabilities and equity Rs. 2,300,000     Hassan textile Ltd. Income Statement for the Year ending December 2018  Sales Rs. 4,000,000 Expenses, including interest and taxes Rs. 3,700,000 Earnings after taxes Rs. 300,000   Using the percentage of sales method, calculate the additional financing Hassan textiles Ltd. will need over the next year at the Rs. 6 million sales level. Show the pro forma balance sheet for the company as of December 31, 2019, assuming that a sales level of Rs. 6 million is reached. Assume that the additional financing needed is obtained in the form of additional notes payable. If the Hassan textile’s banker requires the company to maintain a current ratio equal to 1.6 or greater, what is the maximum amount of additional financing that can be in the form of bank borrowings (notes payable)? What other potential sources of financing are available to the company?

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 7P
icon
Related questions
Question

Hassan textile anticipates reaching a sales level of Rs. 6 million in one
year. The company expects earnings after taxes during the next year to equal
Rs.400,000. During the past several years, the company has been paying Rs.50,000 in
dividends to its stockholders. The company expects to continue this policy for at
least the next year. The actual balance sheet and income statement for Hassan textile during 2018 follow.

Hassan textile Ltd. Balance Sheet as of December 2018

Cash

Rs. 200,000

Accounts payable

Rs. 600,000

Account Receivables

400,000

Notes payable

500,000

Inventories

1,200,000

Long-term debt

200,000

Fixed Assets, net

500,000

Stockholders’ equity

1,000,000      

Total Assets

Rs. 2,300,000

Total liabilities and equity

Rs. 2,300,000

 

 

Hassan textile Ltd. Income Statement for the Year ending December 2018 

Sales

Rs. 4,000,000

Expenses, including interest and taxes

Rs. 3,700,000

Earnings after taxes

Rs. 300,000

 

  1. Using the percentage of sales method, calculate the additional financing Hassan textiles Ltd. will need over the next year at the Rs. 6 million sales level. Show the pro forma balance sheet for the company as of December 31, 2019, assuming that a sales level of Rs. 6 million is reached. Assume that the additional financing needed is obtained in the form of additional notes payable.
  2. If the Hassan textile’s banker requires the company to maintain a current ratio equal to 1.6 or greater, what is the maximum amount of additional financing that can be in the form of bank borrowings (notes payable)? What other potential sources of financing are available to the company? 
Expert Solution
steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT