FRANKLIN COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (6,000 units x $168) Cost of goods sold (6,000 units × $88) Gross margin Sales commissions (5% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (6,000 units × $2) Net income Required $1,008,000 (528,000) 480,000 (50,400) (84,000) (33,000) (42,000) (12,000) $258,600 . Reconstruct the income statement using the contribution margin format. p. Calculate the magnitude of operating leverage. • Use the measure of operating leverage to determine the amount of net income Franklin will earn if sales increase by 20 percent

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 38E: Sundahl Companys income statements for the past 2 years are as follows: Refer to the information for...
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please do not give solution in image format thanku 

The following income statement was drawn from the records of Franklin Company, a merchandising firm:
FRANKLIN COMPANY
Income Statement
For the Year Ended December 31, Year 1
Sales revenue (6,000 units × $168)
Cost of goods sold (6,000 units × $88)
Gross margin
Sales commissions (5% of sales)
Administrative salaries expense
Advertising expense
Depreciation expense
Shipping and handling expenses (6,000 units × $2)
Net income
Required
$1,008,000
(528,000)
480,000
(50,400)
(84,000)
(33,000)
(42,000)
(12,000)
$258,600
a. Reconstruct the income statement using the contribution margin format.
b. Calculate the magnitude of operating leverage.
c. Use the measure of operating leverage to determine the amount of net income Franklin will earn if sales increase by 20 percent.
Transcribed Image Text:The following income statement was drawn from the records of Franklin Company, a merchandising firm: FRANKLIN COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (6,000 units × $168) Cost of goods sold (6,000 units × $88) Gross margin Sales commissions (5% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (6,000 units × $2) Net income Required $1,008,000 (528,000) 480,000 (50,400) (84,000) (33,000) (42,000) (12,000) $258,600 a. Reconstruct the income statement using the contribution margin format. b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Franklin will earn if sales increase by 20 percent.
Req A
Reconstruct the income statement using the contribut
FRANKLIN COMPANY
Income Statement
For the Year Ended December 31, Year 1
Less: Variable costs
Less: Fixed costs
Req A
Req B and C
Req B and C
b. Calculate the magnitude of operating leverage.
c. Use the measure of operating leverage to determine the amount of net income Franklin will earn if sales increase by 20
percent.
Note: Round your intermediate calculations and "Operating leverage" answer to 2 decimal places. Round the "Net income"
value to nearest whole dollar.
b. Operating leverage
c. Net income
Show less
Transcribed Image Text:Req A Reconstruct the income statement using the contribut FRANKLIN COMPANY Income Statement For the Year Ended December 31, Year 1 Less: Variable costs Less: Fixed costs Req A Req B and C Req B and C b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Franklin will earn if sales increase by 20 percent. Note: Round your intermediate calculations and "Operating leverage" answer to 2 decimal places. Round the "Net income" value to nearest whole dollar. b. Operating leverage c. Net income Show less
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning