Financial statement analysis The financial statements for Nike, Inc., are presented in Appendix D at the end of the text. Use the following additional information (in thousands): Accounts receivable at May 31, 2014 $ 3,117 Inventories at May 31, 2014 4,142 Total assets at May 31, 2014 18,594 Stockholders' equity at May 31, 2014 12,000

Financial Accounting
15th Edition
ISBN:9781337272124
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Carl Warren, James M. Reeve, Jonathan Duchac
Chapter17: Financial Statement Analysis
Section: Chapter Questions
Problem 1FSA: Financial statement analysis The financial statements for Nike, Inc., are presented in Appendix D at...
icon
Related questions
Question

I need help with question 2. I did question 1 wich is the microsoft excel. I just need to do question 2 which ask what would be the conclusion drawn to the analyses. I attached the two problems and the microsoft excel. 

Nike, Inc., Problem
Financial statement analysis
The financial statements for Nike, Inc., are presented in Appendix D at the end of the text.
Use the following additional information (in thousands):
$ 3,117
Accounts receivable at May 31, 2014
Inventories at May 31, 2014
4,142
Total assets at May 31, 2014
18,594
Stockholders' equity at May 31, 2014
12,000
Instructions
1. Determine the following measures for the fiscal years ended May 31, 2016, and May
31, 2015. Round ratios and percentages to one decimal place.
a. Working capital
b. Current ratio.
c. Quick ratio
d. Accounts receivable turnover
e. Number of days' sales in receivables
f. Inventory turnover
g. Number of days' sales in inventory
h. Ratio of liabilities to stockholders' equity
i. Asset turnover
j. Return on total assets.
k. Return on common stockholders' equity
1. Price-earnings ratio, assuming that the market price was $54.90 per share on May 29,
2016, and $52.81 per share on May 30, 2015
m. Percentage relationship of net income to sales
2.
What conclusions can be drawn from these analyses?
Transcribed Image Text:Nike, Inc., Problem Financial statement analysis The financial statements for Nike, Inc., are presented in Appendix D at the end of the text. Use the following additional information (in thousands): $ 3,117 Accounts receivable at May 31, 2014 Inventories at May 31, 2014 4,142 Total assets at May 31, 2014 18,594 Stockholders' equity at May 31, 2014 12,000 Instructions 1. Determine the following measures for the fiscal years ended May 31, 2016, and May 31, 2015. Round ratios and percentages to one decimal place. a. Working capital b. Current ratio. c. Quick ratio d. Accounts receivable turnover e. Number of days' sales in receivables f. Inventory turnover g. Number of days' sales in inventory h. Ratio of liabilities to stockholders' equity i. Asset turnover j. Return on total assets. k. Return on common stockholders' equity 1. Price-earnings ratio, assuming that the market price was $54.90 per share on May 29, 2016, and $52.81 per share on May 30, 2015 m. Percentage relationship of net income to sales 2. What conclusions can be drawn from these analyses?
a. Working capital=Current assets-Current liabilities.
2016
2015
(a)
15025 15587
Current assets
Current liabilities
(b)
5358
6332
Working capital
(a)-(b)
9667
9255
b.
Current ratio=Current assets/Current liabilities
2016
2015
Current assets
(a)
15025
15587
Current liabilities
(b)
5358
6332
Current ratio
(a)/(b)
2.8
2.46
C.
Quick ratio=(Current assets-Inventories)/Current liabilities
2016
2015
Current assets
(a)
15025 15587
Inventories
(b)
4838
4337
c=(a)-(b)
10187
11250
Current liabilities
(d)
5358
6332
Quick ratio
c/(d)
1.9
1.78
d.
Accounts receivable turnover ratio=Sales/ Average accounts receivable
Average accounts receivable=(Beg. Acc receivable+End. Acc. Receivable)/2
2016
2015
Revenues
32376 30601
Beg.accounts receivable
3358
3117
End.accounts receivable
3241
3358
Accounts receivable
3299.5
3237.5
Receivable turnover ratio
9.81
9.45
e. No.of days sales in receivables=365/Accounts receivable turnover ratio
2016
2015
No.of days
365
365
Receivable turnover ratio
9.81
9.45
No.of days sales in receivables
37.21
38.62
f. Inventory turnover-cost of sales/Average inventories
Average inventories=(Beg.Inventory+End.inventory)/2
2016
2015
Cost of sales
17405
16534
Beg.Inventory
4337
4112
End.Inventory
4838
4337
Average inventory
4587.5
4224.5
Inventory turnover
3.79
3.91
g. No.of days sales in inventory-365/Inventory turnover ratio
2016
2015
No.of days
365
365
Inventory turnover
3.79
3.91
No.of days sales in inventory
96.31
93.35
h. Ratio of liabilities to stockholder's equity-Total liabilities/Total stockholder's equity
2016 2015
Total current liabilities
5358
6332
Long-term debt
2010
1079
Deferred income taxes and other
1770
1479
Total liabilities
9138
8890
Total stockholder's equity
12258
12707
Ratio of liabilities to stockholder's equity
0.75
0.7
Asset turnover-Sales/Average assets
Average assets=(Beg.assets+End.assets)/2
2016
2015
Revenues
32376
30601
Beg Assets
21597 18594
End.Assets
21396 21597
Average assets
21496.5 20095.5
Asset turnover
1.51
1.52
Return on total assets=Net income/
j. Average total assets
2016
2015
Net income
3760 3276
Average assets
21496.5 20095.5
Return on total assets
17.49% 16.30%
k.
Return on common stockholder's equity-Net income /Average stockholder's equity
Average stockholder's equity=(Beg.Stockholder's equity+End.Stockholder's equity)/2
2016
2015
Net income
3760
3276
Beg. Stockholder's equity
12707
12000
End. Stockholder's equity
12258 12707
Average stockholder's equity
12482.5 12353.5
Return on equity
30.12% 26.52%
1. Price earnings ratio=Market price/Basic Earnings per share
2016
2015
54.9
52.81
Market price
Earnings per share (b)
2.21
1.9
Price earnings ratio (a)/(b)
24.84
27.79
m % relationship of net income to net sales-Net income/Sales
2016
2015
Net income
3760
3276
32376 30601
Revenues
% relationship
11.61% 10.71%
i.
Transcribed Image Text:a. Working capital=Current assets-Current liabilities. 2016 2015 (a) 15025 15587 Current assets Current liabilities (b) 5358 6332 Working capital (a)-(b) 9667 9255 b. Current ratio=Current assets/Current liabilities 2016 2015 Current assets (a) 15025 15587 Current liabilities (b) 5358 6332 Current ratio (a)/(b) 2.8 2.46 C. Quick ratio=(Current assets-Inventories)/Current liabilities 2016 2015 Current assets (a) 15025 15587 Inventories (b) 4838 4337 c=(a)-(b) 10187 11250 Current liabilities (d) 5358 6332 Quick ratio c/(d) 1.9 1.78 d. Accounts receivable turnover ratio=Sales/ Average accounts receivable Average accounts receivable=(Beg. Acc receivable+End. Acc. Receivable)/2 2016 2015 Revenues 32376 30601 Beg.accounts receivable 3358 3117 End.accounts receivable 3241 3358 Accounts receivable 3299.5 3237.5 Receivable turnover ratio 9.81 9.45 e. No.of days sales in receivables=365/Accounts receivable turnover ratio 2016 2015 No.of days 365 365 Receivable turnover ratio 9.81 9.45 No.of days sales in receivables 37.21 38.62 f. Inventory turnover-cost of sales/Average inventories Average inventories=(Beg.Inventory+End.inventory)/2 2016 2015 Cost of sales 17405 16534 Beg.Inventory 4337 4112 End.Inventory 4838 4337 Average inventory 4587.5 4224.5 Inventory turnover 3.79 3.91 g. No.of days sales in inventory-365/Inventory turnover ratio 2016 2015 No.of days 365 365 Inventory turnover 3.79 3.91 No.of days sales in inventory 96.31 93.35 h. Ratio of liabilities to stockholder's equity-Total liabilities/Total stockholder's equity 2016 2015 Total current liabilities 5358 6332 Long-term debt 2010 1079 Deferred income taxes and other 1770 1479 Total liabilities 9138 8890 Total stockholder's equity 12258 12707 Ratio of liabilities to stockholder's equity 0.75 0.7 Asset turnover-Sales/Average assets Average assets=(Beg.assets+End.assets)/2 2016 2015 Revenues 32376 30601 Beg Assets 21597 18594 End.Assets 21396 21597 Average assets 21496.5 20095.5 Asset turnover 1.51 1.52 Return on total assets=Net income/ j. Average total assets 2016 2015 Net income 3760 3276 Average assets 21496.5 20095.5 Return on total assets 17.49% 16.30% k. Return on common stockholder's equity-Net income /Average stockholder's equity Average stockholder's equity=(Beg.Stockholder's equity+End.Stockholder's equity)/2 2016 2015 Net income 3760 3276 Beg. Stockholder's equity 12707 12000 End. Stockholder's equity 12258 12707 Average stockholder's equity 12482.5 12353.5 Return on equity 30.12% 26.52% 1. Price earnings ratio=Market price/Basic Earnings per share 2016 2015 54.9 52.81 Market price Earnings per share (b) 2.21 1.9 Price earnings ratio (a)/(b) 24.84 27.79 m % relationship of net income to net sales-Net income/Sales 2016 2015 Net income 3760 3276 32376 30601 Revenues % relationship 11.61% 10.71% i.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Investment in Stocks
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781305653535
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning