beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales   $2,000,000   Selling expenses—variable   $109,000 Direct materials   550,000   Selling expenses—fixed   58,000 Direct labor   400,000   Administrative expenses—variable   21,000 Manufacturing overhead—variable   420,000   Administrative expenses—fixed   52,000 Manufacturing overhead—fixed   190,000   Prepare a CVP income statement for 2020 based on management’s

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter9: Responsibility Accounting And Decentralization
Section: Chapter Questions
Problem 6PA: Using the information from BDS Enterprises, prepare the income statement to include all costs, but...
icon
Related questions
Question

Carla Vista Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs.

Sales   $2,000,000   Selling expenses—variable   $109,000
Direct materials   550,000   Selling expenses—fixed   58,000
Direct labor   400,000   Administrative expenses—variable   21,000
Manufacturing overhead—variable   420,000   Administrative expenses—fixed   52,000
Manufacturing overhead—fixed   190,000  

Prepare a CVP income statement for 2020 based on management’s estimates. Calculate variable cost per bottle.

Administrative Expenses
Contribution Margin
Cost of Goods Sold
Fixed Expenses
Net Income/(Loss)
Sales
Selling Expenses
Total Fixed Expenses
Total Variable Expenses
Variable Expenses
Gross Profit
Transcribed Image Text:Administrative Expenses Contribution Margin Cost of Goods Sold Fixed Expenses Net Income/(Loss) Sales Selling Expenses Total Fixed Expenses Total Variable Expenses Variable Expenses Gross Profit
Sales
Contribution Margin
Fixed Expenses
Selling Expenses
Administrative Expenses
Total Fixed Expenses
Net Income/(Loss)
>
CARLA VISTA COMPANY
CVP Income Statement (Estimated)
190000
58000 i
52000
tA
2000000
1500000
500000
300000 i
200000
Transcribed Image Text:Sales Contribution Margin Fixed Expenses Selling Expenses Administrative Expenses Total Fixed Expenses Net Income/(Loss) > CARLA VISTA COMPANY CVP Income Statement (Estimated) 190000 58000 i 52000 tA 2000000 1500000 500000 300000 i 200000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College