Assume that Blossom feels that it must earn a 15% return on its investment, but that average excess earnings are to be capitalized for five years only. Based on these assumptions, calculate a reasonable offering price for Splish, Inc. Indicate how much of the price consists of goodwill. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answers to O decimal places e.g. 58,971.) $ Goodwill $ Offering price

SWFT Essntl Tax Individ/Bus Entities 2020
23rd Edition
ISBN:9780357391266
Author:Nellen
Publisher:Nellen
Chapter5: Business Deductions
Section: Chapter Questions
Problem 49P
icon
Related questions
Question
Blossom Company is considering the acquisition of Splish, Inc. To assess the amount it might be willing to pay, Blossom makes the
following computations and assumptions.
A. Splish, Inc. has identifiable assets with a total fair value of $6,014,000 and liabilities of $3,728,000. The assets include office
equipment with a fair value approximating book value, buildings with a fair value 25% higher than book value, and land with a
fair value 50% higher than book value. The remaining lives of the assets are deemed to be approximately equal to those used
by Splish, Inc.
B.
Splish, Inc's pretax incomes for the years 2020 through 2022 were $470,600, $572,300, and $371,100, respectively.
Blossom believes that an average of these earnings represents a fair estimate of annual earnings for the indefinite future.
However, it may need to consider adjustments for the following items included in pretax earnings:
Depreciation on Buildings (each year)
384,800
Depreciation on Equipment (each year)
31,100
Extraordinary Loss (year 2022)
131,600
Salary Expense (each year)
174,300
C.
The normal rate of return on net assets for the industry is 15%.
Transcribed Image Text:Blossom Company is considering the acquisition of Splish, Inc. To assess the amount it might be willing to pay, Blossom makes the following computations and assumptions. A. Splish, Inc. has identifiable assets with a total fair value of $6,014,000 and liabilities of $3,728,000. The assets include office equipment with a fair value approximating book value, buildings with a fair value 25% higher than book value, and land with a fair value 50% higher than book value. The remaining lives of the assets are deemed to be approximately equal to those used by Splish, Inc. B. Splish, Inc's pretax incomes for the years 2020 through 2022 were $470,600, $572,300, and $371,100, respectively. Blossom believes that an average of these earnings represents a fair estimate of annual earnings for the indefinite future. However, it may need to consider adjustments for the following items included in pretax earnings: Depreciation on Buildings (each year) 384,800 Depreciation on Equipment (each year) 31,100 Extraordinary Loss (year 2022) 131,600 Salary Expense (each year) 174,300 C. The normal rate of return on net assets for the industry is 15%.
(b)
Assume that Blossom feels that it must earn a 15% return on its investment, but that average excess earnings are to be capitalized
for five years only. Based on these assumptions, calculate a reasonable offering price for Splish, Inc. Indicate how much of the
price consists of goodwill. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answers to O decimal
places e.g. 58,971.)
$
Goodwill
$
Offering price
Transcribed Image Text:(b) Assume that Blossom feels that it must earn a 15% return on its investment, but that average excess earnings are to be capitalized for five years only. Based on these assumptions, calculate a reasonable offering price for Splish, Inc. Indicate how much of the price consists of goodwill. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answers to O decimal places e.g. 58,971.) $ Goodwill $ Offering price
Expert Solution
steps

Step by step

Solved in 4 steps with 9 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage