ACCOUNTING Carry out the following practical case: The company “Inversiones San Remo SAC”, with RUC: 20234125239, began activities in 2005, is dedicated to the manufacture of curtains, operates in its own premises located in La Victoria, has 33 employees (monthly average), and According to the General Shareholders' Meeting, in 2018 they calculated the dividend distribution of 40%. They request to assemble the Financial Statements with the following information:   Prepare the 2018 Income Statement. Prepare the Statement of Financial Position 2017 and 2018. Statement of Cash Flow for the year 2018. Direct method Perform the acid test calculation, the two periods and explain what the results found mean   Notes to the Financial Statements: Selling expenses correspond to depreciation expenses for 2018. Administrative expenses corresponding to payroll expenses (salaries) for the 2018 financial year. Financial income corresponds to earnings from the profitability of cash surpluses that the company had in the 2018

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

ACCOUNTING

Carry out the following practical case:

The company “Inversiones San Remo SAC”, with RUC: 20234125239, began activities in 2005, is dedicated to the manufacture of curtains, operates in its own premises located in La Victoria, has 33 employees (monthly average), and According to the General Shareholders' Meeting, in 2018 they calculated the dividend distribution of 40%.

They request to assemble the Financial Statements with the following information:

 

  1. Prepare the 2018 Income Statement.
  2. Prepare the Statement of Financial Position 2017 and 2018.
  3. Statement of Cash Flow for the year 2018.
  • Direct method
  1. Perform the acid test calculation, the two periods and explain what the results found mean

 

Notes to the Financial Statements:

  • Selling expenses correspond to depreciation expenses for 2018.
  • Administrative expenses corresponding to payroll expenses (salaries) for the 2018 financial year.
  • Financial income corresponds to earnings from the profitability of cash surpluses that the company had in the 2018 period.
  • Financial expenses for the 2018 period correspond to interest paid on working capital loans.
  • Make all the discounts by law that you consider for this company (except the legal reserve discount).
  • The purchase of its fixed assets was made in cash.
  • Income Tax to consider: 30%
Detalles
Año 2017
Año 2018
Administration Expense
3,548,160.00
Financial income
26,505.00
Selling expenses
342,585.00
Net sales
18,864,000.00
Costs of sale
Financial expenses
12,319,920.00
342,157.50
1,159,593.75 1,381,500.36
1,462,500.00
Rights for the sale of curtains for 150 days
Land
1,462,500.00
Cash
13,500.00
192,375.00
429, 165.00
74,025.00
1,518,750.00 1,518,750.00
28,687.50
Bank debt with BBVA at 180 days
587,812.50
Machinery
448,762.50
Social capital
Workers' shares for pay (90 days)
90,675.00
Rights for the sale of machinery for 420 days
393,750.00
360.000.00
169,312.50
977,647.50
Depreciation
Curtains for sale
Debts with merchandise suppliers at 150 days 907,852.50
1,404,000.00 1,320,188.63
799,537.50
Buildings
843,750.00
894,375.00
Dividends pending payment (60 days)
26,595.00
Additional capital
Salaries pending payment
84,375.00
95,625.00
103,500.00
132,750.00
Bank debt with the BCP at 200 days
837,862.50
Furniture and fixtures
18,056.25
80,190.00
189,832.50
465,750.00
65,925.00
Income tax obligations
98,505.00
Accumulated results
Calcular
Equipment
225,900.00
Bank debt with the BCP at 380 days
1,552,500.00
765,262.50
Current accounts
14,625.00
448,875.00
Transcribed Image Text:Detalles Año 2017 Año 2018 Administration Expense 3,548,160.00 Financial income 26,505.00 Selling expenses 342,585.00 Net sales 18,864,000.00 Costs of sale Financial expenses 12,319,920.00 342,157.50 1,159,593.75 1,381,500.36 1,462,500.00 Rights for the sale of curtains for 150 days Land 1,462,500.00 Cash 13,500.00 192,375.00 429, 165.00 74,025.00 1,518,750.00 1,518,750.00 28,687.50 Bank debt with BBVA at 180 days 587,812.50 Machinery 448,762.50 Social capital Workers' shares for pay (90 days) 90,675.00 Rights for the sale of machinery for 420 days 393,750.00 360.000.00 169,312.50 977,647.50 Depreciation Curtains for sale Debts with merchandise suppliers at 150 days 907,852.50 1,404,000.00 1,320,188.63 799,537.50 Buildings 843,750.00 894,375.00 Dividends pending payment (60 days) 26,595.00 Additional capital Salaries pending payment 84,375.00 95,625.00 103,500.00 132,750.00 Bank debt with the BCP at 200 days 837,862.50 Furniture and fixtures 18,056.25 80,190.00 189,832.50 465,750.00 65,925.00 Income tax obligations 98,505.00 Accumulated results Calcular Equipment 225,900.00 Bank debt with the BCP at 380 days 1,552,500.00 765,262.50 Current accounts 14,625.00 448,875.00
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education