a. Calculate the budgeted cash disbursements during the month of February. b. Calculate the budgeted cash collection during the month of January c. Calculated budgeted number of units of inventory to be purchased during the month of March Metlock State sells electronic products. The controller is responsible for preparing the master budget and has accumulated the information below for the months of January, February, and March. Balances at January 1 are expected to be as follows: Cash $5,720 Inventories Accounts receivable 432,700 Accounts payable The budget is to be based on the following assumptions: 1 Each month's sales are billed on the last day of the month. Customers are allowed a 3% discount if their payment is made within 10 days after the billing date. Receivables are booked at gross. The company collects 60% of the billings within the discount period, 25% by the end of the month after the date of sale, and 9% by the end of the second month after the date of sale; 6% prove uncollectible. It pays 54% of all materials purchases and the selling, general, and administrative expenses in the month purchased and the remainder in the following month. Each month's units of ending inventory are equal to 130% of the next month's units of sales. The cost of each unit of inventory is $20. 5. 6. Selling, general, and administrative expenses, of which $2,100 is for depreciation, are equal to 15% of the current month's sales. 7. Actual and projected sales are as follows: 2 3. 4. Month Sales November $369,000 12,300 December 378,000 12,600 January 372,000 12,400 February 357,000 11,900 375,000 12,500 March April 381,000 Units $321,800 138,400 12,700

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 3PA: Budgeted income statement and supporting budgets The budget director of Birding Homes Feeders Inc.,...
icon
Related questions
icon
Concept explainers
Question
answer in text form please (without image)
a. Calculate the budgeted cash disbursements during the month of February.
b. Calculate the budgeted cash collection during the month of January
c. Calculated budgeted number of units of inventory to be purchased during the month of March
Metlock State sells electronic products. The controller is responsible for preparing the master budget and has accumulated the information below for the months of January, February, and March.
Balances at January 1 are expected to be as follows:
Cash
$5,720
Inventories
432,700
Accounts receivable
The budget is to be based on the following assumptions:
1.
2.
3.
4.
5.
6.
7.
Each month's sales are billed on the last day of the month.
Month
Customers are allowed a 3% discount if their payment is made within 10 days after the billing date. Receivables are booked at gross.
The company collects 60% of the billings within the discount period, 25% by the end of the month after the date of sale, and 9% by the end of the second month after the date of sale; 6% prove uncollectible,
It pays 54% of all materials purchases and the selling, general, and administrative expenses in the month purchased and the remainder in the following month. Each month's units of ending inventory are equal to 130% of the next month's units of sales.
The cost of each unit of inventory is $20.
Selling, general, and administrative expenses, of which $2,100 is for depreciation, are equal to 15% of the current month's sales.
Actual and projected sales are as follows:
Sales
April
November $369,000 12,300
December 378,000
12,600
January
372,000
February
357,000
March
375,000
Units
381,000
Accounts payable
12,400
11,900
12,500
$321,800
138,400
12,700
Transcribed Image Text:a. Calculate the budgeted cash disbursements during the month of February. b. Calculate the budgeted cash collection during the month of January c. Calculated budgeted number of units of inventory to be purchased during the month of March Metlock State sells electronic products. The controller is responsible for preparing the master budget and has accumulated the information below for the months of January, February, and March. Balances at January 1 are expected to be as follows: Cash $5,720 Inventories 432,700 Accounts receivable The budget is to be based on the following assumptions: 1. 2. 3. 4. 5. 6. 7. Each month's sales are billed on the last day of the month. Month Customers are allowed a 3% discount if their payment is made within 10 days after the billing date. Receivables are booked at gross. The company collects 60% of the billings within the discount period, 25% by the end of the month after the date of sale, and 9% by the end of the second month after the date of sale; 6% prove uncollectible, It pays 54% of all materials purchases and the selling, general, and administrative expenses in the month purchased and the remainder in the following month. Each month's units of ending inventory are equal to 130% of the next month's units of sales. The cost of each unit of inventory is $20. Selling, general, and administrative expenses, of which $2,100 is for depreciation, are equal to 15% of the current month's sales. Actual and projected sales are as follows: Sales April November $369,000 12,300 December 378,000 12,600 January 372,000 February 357,000 March 375,000 Units 381,000 Accounts payable 12,400 11,900 12,500 $321,800 138,400 12,700
Expert Solution
steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning