1580 sun shades in May and 390 in June. Each shade sells for $147. Shades eginning and ending finished goods inventories for May are 80 and 40 shades, respectively. Ending finished ventory for June will be 65 shades. ade requires a total of $60.00 in direct materials that includes 4 adjustable poles that cost $5.00 each. Shade O in direct materials inventory on May 1, 90 poles in inventory on May 31, and 100 poles in inventory on June 3 e that each shade takes three direct labor hour to produce and Shadee pays its workers $12 per hour. Addition manufacturing overhead is $12,000 per month, and variable manufacturing overhead is $12 per unit produced. nal information: ng costs are expected to be 11 percent of sales. administrative expenses per month total $1,300. ed: Shadee's budgeted income statement for the months of May and June. Do not round your intermediate calculations. Round your answers to 2 decimal places.

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 1PA: Lens Junction sells lenses for $45 each and is estimating sales of 15,000 units in January and...
icon
Related questions
Topic Video
Question
Shadee Corporation expects to sell 580 sun shades in May and 390 in June. Each shade sells for $147. Shadee's
beginning and ending finished goods inventories for May are 80 and 40 shades, respectively. Ending finished goods
inventory for June will be 65 shades.
Each shade requires a total of $60.00 in direct materials that includes 4 adjustable poles that cost $5.00 each. Shadee expects to
have 120 in direct materials inventory on May 1, 90 poles in inventory on May 31, and 100 poles in inventory on June 30.
Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $12 per hour. Additionally, Shadee's
fixed manufacturing overhead is $12,000 per month, and variable manufacturing overhead is $12 per unit produced.
Additional information:
• Selling costs are expected to be 11 percent of sales.
. Fixed administrative expenses per month total $1,300.
Required:
Prepare Shadee's budgeted income statement for the months of May and June.
Note: Do not round your intermediate calculations. Round your answers to 2 decimal places.
Budgeted Sales
Budgeted Cost of Goods Sold
SHADEE CORPORATION
Budgeted Income Statement
Budgeted Gross Margin
Budgeted Selling and Administrative Expenses
May
June
Transcribed Image Text:Shadee Corporation expects to sell 580 sun shades in May and 390 in June. Each shade sells for $147. Shadee's beginning and ending finished goods inventories for May are 80 and 40 shades, respectively. Ending finished goods inventory for June will be 65 shades. Each shade requires a total of $60.00 in direct materials that includes 4 adjustable poles that cost $5.00 each. Shadee expects to have 120 in direct materials inventory on May 1, 90 poles in inventory on May 31, and 100 poles in inventory on June 30. Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $12 per hour. Additionally, Shadee's fixed manufacturing overhead is $12,000 per month, and variable manufacturing overhead is $12 per unit produced. Additional information: • Selling costs are expected to be 11 percent of sales. . Fixed administrative expenses per month total $1,300. Required: Prepare Shadee's budgeted income statement for the months of May and June. Note: Do not round your intermediate calculations. Round your answers to 2 decimal places. Budgeted Sales Budgeted Cost of Goods Sold SHADEE CORPORATION Budgeted Income Statement Budgeted Gross Margin Budgeted Selling and Administrative Expenses May June
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Merchandise Inventory
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub