1. Prepare a case basis income statement.
Q: FORTEN COMPANY Income Statement For Current Year Ended December 31 $ 642,500 297,000 345,500 Sales…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: The condensed Net sales Cost of goods sold 2018 $168,500 106,553 $ 61,947 $ 22,301 Gross profit from…
A: Particulars Current ratios December 31,2020 2.4 to 1 December 31,2019 1.9 to 1 December…
Q: A company recorded the following expenses at the end of the current year: Decrease in inventory…
A: We know that Cost of Goods = Opening stock + Purchases - Closing Stock Net Income = Revenue -…
Q: The income statement for Shamrock Traveler Company shows cost of goods sold $312,900 and operating…
A: Given the following information: Cost of goods sold: $312,900 Operating expenses (exclusive of…
Q: Rs. Sales 1,280,000 Cost of sales (400,000) Gross profit 880,000 Wages and salaries (290,000) Other…
A: Net income after adjusting non cash items=Profit after tax+Depreciation=150,000+25000=175,000
Q: Using ratios to evaluate a stock investment Comparative financial statement data of Garfield Inc.…
A: Ratio analysis refers to the analysis of the company by computing the various ratios like current…
Q: Common-Size Income Statements Consider the following income statement data from the Ross Company:…
A: Comparative balance sheet used to compare the financial statement of two or more periods. It is…
Q: 13. During the year 2018, the Belleview Company had generated total sales revenue of P1,000,000, of…
A: Cash flows from operating activities: It is a section of Statement of cash flow that explains the…
Q: recent income statement for McDonald's Corporation shows cost of goods sold $4,852.7 million and…
A: Answer: Formula: Cash payments for operating expenses: = Operating expenses + Increase in prepaid…
Q: How much is the total comprehensive income for the 2020?
A: Total Comprehensive Income means change in equity from income, expense held during the year. Total…
Q: Sales Cost of goods sold Gross profit Operating expenses. Salaries Income Statement For the year…
A: Lets understand the basics. Cashflow statement is prepared by the management to understand the from…
Q: Portions of the financial statements for Clear Transmissions Company are provided below CLEAR…
A: Cash flows from operating activities is one of the important section of cash flows statement which…
Q: TRIUMVIRATE TRADING Income Statement December 31, 2021 Sales P,9,200,000 Cost of Goods Sold…
A: Cash Flow Statement - Cash Flow Statement is the statement that shows the cash inflow and outflow of…
Q: Partial balance sheets and additional information are listed below for Funk Company. Funk…
A: Given, Sales = $820,000 Beginning accounts receivable = 90,800 Ending accounts receivable = 95,000…
Q: The income statement of Adil Company is presented here. Adil Company Income Statement For the Year…
A: For external users, all companies are required to publish their financial statements. "Cash flow…
Q: The Weymire Corporation provides you with the following information for the year ended 123120: Sales…
A:
Q: Presented below is information for Novak Depot for 2022. Interest expense $35,500 Operating…
A: Answer: Single-step Income Statement
Q: Sales = 317,050 Cost of goods sold= 144,760 Selling and administrative expenses =49,700 Gain on sale…
A: Income statement: Income statement is an accounting report which determines the net income or net…
Q: Joyner Company’s income statement for Year 2 follows: Sales $ 705,000 Cost of goods sold 92,000…
A: Statement of cash flows forms a part of financial statement of the entity and is prepared with a…
Q: Saturn Company Income Statement for ycar cnded Dec. 31, 2018 Sales Revenue Cost of Goods Sold…
A: Cash flows statement is one of the financial statement which shows about all the cash inflows and…
Q: income statement of Sohar Company is presented here. SOHAR COMPANY Income Statement For the Year…
A: Cash flow statement by indirect method includes the addition and subtractions of changes in assets…
Q: Mesflo Enterprise, Income Statement For the Year Ended 31t December, 2020 Sales $442 500 Cost of…
A: Cash Flow Statements: It is a part of financial statement that shows how company is generated cash…
Q: Portions of the financial statements for Peach Computer are provided below. PEACH COMPUTER Income…
A: Cash flow statement is a statement which is prepared to find out the cash comes in and goes out , by…
Q: he income statement for Splish Traveler Company shows cost of goods sold $307,000 and operating…
A: Cost of goods sold= Change in Finished goods + Purchases Cash paid for operating expenses = Total…
Q: 2018 Financial Statement 299,000 135,000 Sales Cost of goods sold Operating expenses, other than…
A: Cash flow from operating activities using the indirect method is calculated after adjusting the…
Q: The income statem Sales revenues Cost of goods sold Gross profit Operating expenses Loss before…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: Company E Income Statement For the Year ended December 31, 20Y1 Sales $5,254,000 Cost of merchandise…
A: Net other expenses and income means other expenses less other income
Q: Brick & Stone Income Statement for the year ended 31 December 2016 Notes $ $ Sales 2,500,000 Cost of…
A: Particualrs Debit Credit Sales 2500000 Cost of sale 1100000 Less: Goods used for personal…
Q: 2018 Income Balance Statement Sheets $ 455,000 (221,500) (58,600) (24,000) 23,500 174,400 Sales Cost…
A: Cash flow statement is prepared to know how adjustment in income and balance sheet effects the cash…
Q: lable from the accounting records of Spenser Co. for the year ended December 31, 2015 Selling,…
A: Gross profit = Net Sales - Cost of goods sold Operating Income = Gross profit - Selling, general and…
Q: For Year 2015 and 2016 2016 2015 et Sales ess Cost of Goods Sold Gross Profit ess Operating Expenses…
A: Time interest ratio indicates ability of the firm to pay interest on the time. It can be found out…
Q: STATEMENT OF PROFIT AND LOSS PT UHUY FOR THE YEAR ENDED 31ST DECEMBER 2019 Sales 1,246,000 Cost of…
A: Statement of cash flowsFor the year December 31, 2019 Cash flow from operating activities:…
Q: Current Year Previous Year Amount Percentage Income Statement Sales Revenue 118,000 $ 53,600 64,400…
A: The horizontal analysis of financial statements is made to compare the data of current year to…
Q: The following income statement and additional year-end information is provided. SONAD COMPANY Incone…
A: Direct method of cash flow means only considering cash receipts and cash payment for calculating the…
Q: Performing vertical analysis The Randall Department Stores, Inc. chief executive officer (CEO) has…
A:
Q: COMPARITIVE for years ended 31 December INCOME STATEMENT *Sales revenue *Interest revenue…
A: Note: The amount of Total expenses and losses given in Question is 321,195 but in actually the total…
Q: LANSING COMPANY Income Statement For Current Year Ended December 31 Sales revenue $136, 200 Expenses…
A: Cash flow statement represents the cash inflow and cash outflow of the company.
Q: Instructions for Case 1 - Pickwick Restaurants: Calculate each ratio listed above and provide a…
A: "Hey, since there are multiple questions posted, we will answer the first question (only 3 ratios).…
Q: Complete the income statement table below Sales $15,000 Gross income Cost of goods sold Operating…
A: Lets understand the basics. Income statement is a statement prepare which contains the sources of…
Q: Overcharge Card reports that following amounts: Sales = $3,000,000; Cost of Goods Sold = $1,200,000;…
A: Operating income is the profitability of a firm which is derived from its operations. In simple…
Q: Rs. Sales 1,280,000 Cost of sales (400,000) Gross profit 880,000 Wages and salaries (290,000) Other…
A: The cash flow from operating activities is calculated as deducting operating expenses from the net…
Q: Accrual Basis Income Statement for the Year Ended December 31, 2012. Net sales $900,000 Expenses…
A: We have the following information: Net sales $900,000 Cost of goods sold 550,000 Selling and…
Q: ASQUITH COMPANY Income Statement For the Year Ended December 31, 2012 Sales revenue $5,400,000 Cost…
A: Cash flow from operating activities represents the amount of cash a firm takes in from its regular…
Q: Performing vertical analysis The Klein Department Stores, Inc. chief executive officer (CEO) has…
A: 1.
Q: reported the following data. Administrative expenses 435,000 Cost of goods sold 1,289,000 Interest…
A: Single-step income statement refers to the straightforward form of statement which simplifies the…
Accrual Basis Income Statement for the Year Ended December 31, 2012.
Net sales $900,000
Expenses
Cost of goods sold 550,000
Selling and administrative expense 133,000
Total expenses 683,000
Income before income taxes 217,000
Income taxes 65,400
Net income $151,600
Other data:
a. Cost of goods sold includes
b. Selling and administrative expense includes
c. Decrease in
d. Increase in accounts receivable, $20,000.
e. Increase in accounts payable, $10.000.
f. Increase in inventories, $30,000.
g. Decrease in income taxes payable, $20.000.
Required:
1. Prepare a case basis income statement.
Step by step
Solved in 3 steps
- Accrual Basis Income Statement for the Year Ended December 31, 2012. Net sales $900,000 Expenses Cost of goods sold 550,000 Selling and administrative expense 133,000 Total expenses 683,000 Income before income taxes 217,000 Income taxes 65,400 Net income $151,600 Other data: a. Cost of goods sold includes depreciation expense of $20.000. b. Selling and administrative expense includes goodwill amortization of 10,000. c. Decrease in deferred income taxes (a liability account), $5,000. d. Increase in accounts receivable, $20,000. e. Increase in accounts payable, $10.000. f. Increase in inventories, $30,000. g. Decrease in income taxes payable, $20.000. Required: 2. Prepare the cash flows from operating activities using the indirect approach.Complete the income statement table below Sales $15,000 Gross income Cost of goods sold Operating expenses Asset depreciation S8,000 $2,000 $1,000 Taxable income Tax (20%) Net income Net cash flowIncome Statement For the Year Net sales $827,500 COGS 611,800 Depreciation 23,100 EBIT $192,600 Interest 9,700 Taxable income $182,900 Taxes 6,200 Net income 176,700 Balance Sheet Beginning of Year End of Year Cash $38,200 $43,700 Accounts receivable 91,400 86,150 Inventory 203,900 214,600 Net fixed assets 516,100 537,950 Total assets 849,600 882,400 Accounts payable $136,100 $104,300 Long-term debt 329,500 298,200 Common stock 75,000 82,000 Retained earnings 309,000 397,900 Total Liab. & Equity $849,600 $882,400 There are 100,000 shares that were trading at $15 per share at the end of the year. Show the computation of Cash-Flow from Assets by computing Operating Cash-Flow, and Capex, and Working Capital Investment. Show how this Cash-Flow is distributed to Debtholders (or Creditors) and Stockholders. Explain if any new issue of debt or equity has been made or any debt redemption and stock buybacks.
- Use the following information from Eiffel Company’s financial statements. 2018 IncomeStatement BalanceSheets Sales $309,000 Cost of Goods Sold (145,000) Operating Expenses, other than Depreciation Expense (27,000) Depreciation expense (16,000) Gain on Sale of Plant Assets 16,000 Net Income $137,000 Dec. 31,2018 Accounts Receivable $45,300 Inventory 1,600 Accounts Payable 22,500 Accured Liabilities 900 Dec. 31, 2017 Accounts Receivable $22,250 Inventory 1,800 Accounts Payable 22,250 Accured Liabilities 1,150 Prepare the operating activities section of the statement of cash flows (indirect method) for the year 2018. Use the minus sign to indicate cash outflows, a decrease in cash or cash payments. Eiffel Company Statement of Cash Flows (Indirect Method) For the Year Ended December 31, 2018 Operating…Sales Cost of goods sold Gross profit Operating expenses: Salaries $32,000 Depreciation and depletion 4,500 Miscellaneous Income before taxes Income taxes Net income Assets Cash Accounts receivables Inventory Property, plant and equipment Income Statement For the year ended December 31, 2011 Share capital Retained earnings Long term liabilities: Notes payable Current liabilities: Less: Acc. Depreciation Total Assets Share capital and liabilities: Accounts payable Salaries payable Taxes payable 82,300 20,100 12,400 $150,000 63,000 87,000 38,100 8,200 29.900 Balance Sheet 31-12-2011 0 60,000 62,200 125.100 45,300 48,900 6,400 1,500 2,900 40,000 30,000 1,900 39,000 15,600 31-12-2010 6,400 42,000 23,400 74.500 15,400 5,700 1,300 74.500 2,700 40,000 10,000 2,100 125,100 Required: Prepare cash flow statement for the year ended December 31, 2011.Dundee Company reported the following for the current year: Net sales Cost of goods sold Beginning balance of total assets. Ending balance of total assets Compute total asset turnover. Numerator. 1 1 $ 100,800 72,000 127,000 97,880 Total Asset Turnover Denominator: = = = Total Asset Turnover Total asset turnover times
- Dundee Company reported the following for the current year: Net sales Cost of goods sold Beginning balance of total assets Ending balance of total assets $ 87,200 69,000 124,000 94,000 Compute total asset turnover. Numerator: Average total assets Cost of goods sold Net sales Total Asset Turnover Denominator: = Total Asset Turnover = Total asset turnover = timesRevenues Costs of Goods Sold Gross Profit Selling, General and Admin Depreciation EBIT Income tax (35%) Net Income Capital Purchases Changes to NWC A. -$258,750.00 B. -$153,046.63 Year O O C. $195,972.79 O D. $201,324.52 -600,000 +36,000 Year 1 800,000 Year 2 Year 3 800,000 800,000 -320,000 -320,000 -320,000 480,000 480,000 480,000 -105,000 -105,000 -105,000 -200,000 -200,000 -200,000 175,000 175,000 175,000 Cromwell Industries is considering a new project which will have costs, revenues, etc. as shown by the data above. If the cost of capital is 8.5%, what is the net present value (NPV) of this project? -61,250 -61,250 -61,250 113,750 113,750 113,750 -12,000 -12,000 -12,000Comparative income statements and balance sheets for F&N are shown below ($ millions): Year 2 Year 1 Income Statement $19,889 6,204 Net sales. $20,092 6,044 Cost of goods Gross profit. Selling, general, and administrative expense Depreciation and amortization expense Interest expense (revenue) 14,048 7,893 803 (308) 13,685 9,221 773 292 3,399 1,222 Income before tax 5,660 1,691 Income tax expense. Net income $ 3,969 $ 2,177 Outstanding shares 3,491 3,481
- Use the following excerpts from Yardley Company’s financial information. 2018 IncomeStatement BalanceSheets Sales $455,000 Cost of Goods Sold (221,500) Operating Expenses, other than Depreciation Expense (60,600) Depreciation Expense (21,000) Gain on Sale of Plant Assets 23,500 Net Income $175,400 Dec. 31,2018 Cash $323,450 Accounts Receivable 39,750 Inventory 31,000 Accounts Payable 17,550 Accured Liabilities 3,500 Dec. 31, 2017 Cash $133,500 Accounts Receivable 36,500 Inventory 35,000 Accounts Payable 19,550 Accured Liabilities 2,200 Additional Information: Plant assets were sold for $40,000; book value $16,500. Dividends of $23,000 were declared and paid. Prepare a statement of cash flows (indirect method) for the year 2018. Use the minus sign to indicate cash outflows, a…ASQUITH COMPANY Income Statement For the Year Ended December 31, 2012 Sales revenue $5,400,000 Cost of goods sold Beginning inventory $1,780,000 Purchases 3,430,000 Goods available for sale 5,210,000 Ending inventory 1,900,000 Total cost of goods sold 3,310,000 Gross profi t 2,090,000 Operating expenses Depreciation expense 105,000 Amortization expense 20,000 Other expenses 945,000 1,070,000 Net income $1,020,000 Instructions Prepare the operating activities section of the statement of cash fl ows for the year ended December 31, 2012, for Asquith Company, using the indirect methodThe following information is for Jason Company for the current year. What is the operating income for the year? Net Sales Cost of Goods Sold Operating Expenses Other Income and (Expenses): Gain on Sale of Equipment Loss on Disposal of Equipment Income Tax rate OA. $86,000 OB. $79,000 OC. $98,000 OD. $76,000 $245,000 147,000 22,000 10,000 (7,000) 40%