Variable service and marketing costs change with volume. Fixed depreciation will remain the same, but fixed administrative costs will increase by 5 percent beginning September 1. Maintenance and repair are provided by contract, which calls for a 1 percent increase in September. Required: Prepare a budgeted income statement for September. (Round intermediate calculations to 2 decimals places.) Sales revenue Service costs: VARMIT-B-GONE Budgeted Income Statement For the Month of September Variable costs Maintenance and repair Depreciation (fixed) Total service costs Marketing and administrative: Marketing (variable) Administrative (fixed) Total marketing and administrative costs Total costs Operating profit $ $ $ $ 39,000 39,000 92,400 92,400 131,400 (131,400)

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter1: Introduction To Managerial Accounting
Section: Chapter Questions
Problem 6BE: Jakes Cabins is a small motel chain with locations near the national parks of Utah, Wyoming, and...
icon
Related questions
icon
Concept explainers
Question
Variable service and marketing costs change with volume. Fixed depreciation will remain the same, but fixed administrative costs will
increase by 5 percent beginning September 1. Maintenance and repair are provided by contract, which calls for a 1 percent increase in
September.
Required:
Prepare a budgeted income statement for September. (Round intermediate calculations to 2 decimals places.)
Sales revenue
Service costs:
VARMIT-B-GONE
Budgeted Income Statement
For the Month of September
Variable costs
Maintenance and repair
Depreciation (fixed)
Total service costs
Marketing and administrative:
Marketing (variable).
Administrative (fixed)
Total marketing and administrative costs
Total costs
Operating profit
$
$
$
$
39,000
39,000
92,400
92,400
131,400
(131,400)
Transcribed Image Text:Variable service and marketing costs change with volume. Fixed depreciation will remain the same, but fixed administrative costs will increase by 5 percent beginning September 1. Maintenance and repair are provided by contract, which calls for a 1 percent increase in September. Required: Prepare a budgeted income statement for September. (Round intermediate calculations to 2 decimals places.) Sales revenue Service costs: VARMIT-B-GONE Budgeted Income Statement For the Month of September Variable costs Maintenance and repair Depreciation (fixed) Total service costs Marketing and administrative: Marketing (variable). Administrative (fixed) Total marketing and administrative costs Total costs Operating profit $ $ $ $ 39,000 39,000 92,400 92,400 131,400 (131,400)
Varmit-B-Gone is a pest control service that operates in a suburban neighborhood. The company attempts to make service calls at
least once a month to all homes that subscribe to its service. It makes more frequent calls during the summer. The number of
subscribers also varies with the season. The number of subscribers and the average number of calls to each subscriber for the months
of interest follow:
March
April
May
June
July
August
Subscribers
850
950
1,650
1,850
1,850
2,000
Service calls (per
subscriber)
0.6
The average price charged for a service call is $80. Of the service calls, 30 percent are paid in the month the service is rendered, 60
percent in the month after the service is rendered, and 8 percent in the second month after. The remaining 2 percent is uncollectible.
Service costs
0.9
1.5
2.5
3.0
2.4
Varmit-B-Gone estimates that the number of subscribers in September should fall 10 percent below August levels, and the number of
service calls per subscriber should decrease by an estimated 20 percent. The following information is available for costs incurred in
August. All costs except depreciation are paid in cash.
Variable costs
Maintenance and repair.
Depreciation (fixed)
Total
Marketing and administrative costs
Marketing (variable)
Administrative (fixed)
Total
Total costs
$ 21,000
19,000
39,000
$ 79,000
$ 25,000
88,000
$113,000
$192,000
Transcribed Image Text:Varmit-B-Gone is a pest control service that operates in a suburban neighborhood. The company attempts to make service calls at least once a month to all homes that subscribe to its service. It makes more frequent calls during the summer. The number of subscribers also varies with the season. The number of subscribers and the average number of calls to each subscriber for the months of interest follow: March April May June July August Subscribers 850 950 1,650 1,850 1,850 2,000 Service calls (per subscriber) 0.6 The average price charged for a service call is $80. Of the service calls, 30 percent are paid in the month the service is rendered, 60 percent in the month after the service is rendered, and 8 percent in the second month after. The remaining 2 percent is uncollectible. Service costs 0.9 1.5 2.5 3.0 2.4 Varmit-B-Gone estimates that the number of subscribers in September should fall 10 percent below August levels, and the number of service calls per subscriber should decrease by an estimated 20 percent. The following information is available for costs incurred in August. All costs except depreciation are paid in cash. Variable costs Maintenance and repair. Depreciation (fixed) Total Marketing and administrative costs Marketing (variable) Administrative (fixed) Total Total costs $ 21,000 19,000 39,000 $ 79,000 $ 25,000 88,000 $113,000 $192,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub