Suppose that Wall-E Corporation currently has the balance sheet shown below, and that sales for the year just ended were $7.9 million. The firm also has a profit margin of 25 percent and a retention ratio of 30 percent and expects sales of $9.9 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E's fixed assets is such that they must be added in $1 million increments. Assets Current assets Fixed assets $ 2,844,000 5,214,000 Liabilities and Equity Current liabilities $ 2,133,000 Long-term debt Equity 1,950,000 3,975,000 $ 8,058,000 Total assets $ 8,058,000 Total liabilities and equity If current assets and current liabilities are expected to grow with sales, what amount of additional funds will Wall-E need from external sources to fund the expected growth? Note: Enter your answer in dollars not in millions. Round your answer to the nearest whole dollar. Additional funds needed
Q: Answer in step by step solution for this question
A: Incremental Analysis: Heavenly ChocolatesThis analysis compares the profitability of selling cocoa…
Q: "I'm not sure we should lay out $335,000 for that automated welding machine," said Jim Alder,…
A: In evaluating the decision to purchase an automated welding machine for Superior Equipment Company,…
Q: STAR Ltd's financial year ends on 31 December 2022. On 1 October 2022, STAR Ltd purchased a machine.…
A: Part 2: ExplanationStep 1: Add all the payments made to prepare the machine for use:$201,000 (cash…
Q: ! Required information [The following information applies to the questions displayed below.] Badger…
A: Step 1:b) In a non-taxable stock distribution, the shareholder's tax basis is reallocated between…
Q: Plz help this is all the information for this question
A: Part 2: Explanation:Step 1: Assumption 1- The issuance of the bonds is recorded by debiting cash and…
Q: Rahul
A: Required 1: Net Operating IncomesDivision A:Sales: Number of circuit boards sold to outside…
Q: Shi Company is going through a Chapter 7 bankruptcy. All assets have been liquidated, and the…
A: The distribution of Shi Company's remaining funds among its creditors is governed by Title 11 of the…
Q: Crane's Custom Electronics (CCE) sells and installs complete security, computer, audio, and video…
A: Step 1: Introduce to profit marginProfit margin :- is the ratio between net income and net sales…
Q: HELP ASAP )
A: Elsa Products, a company processing Chem-Z into two distinct products, Chem-A and Chem-B, faces the…
Q: Please do not give solution in image format thanku
A: StepsStep 1:The Project Y's accounting rate of return is calculated as follows:- Accounting Rate of…
Q: FIFO
A: The objective of the question is to calculate the cost of merchandise sold and the inventory balance…
Q: am.303.
A: The objective of the question is to calculate the estimated cost of goods sold (COGS) using the…
Q: Q2: A farmer must decide what combination of seed, water, fertilizer, and pest control will be most…
A: The plan which has the highest or maximum profit should be adopted by the farmer as the criteria for…
Q: Hardev
A: The objective of the question is to calculate the warranty expense for Pharoah Company in the year…
Q: HELP ASAP ***
A: b. Total service department costs allocated to Delivery:Total service department costs allocated to…
Q: Answer please @@@
A: Steps:- Step 1:Introduce profit marginProfit margin is the ratio between net income and net sales…
Q: A project has annual cash flows of $6,500 for the next 10 years and then $6,000 each year for the…
A: ### Problem 1: In this problem, we are tasked with calculating the net present value (NPV) of a…
Q: Bridgeport Manufacturing has an annual capacity of 83,800 units per year Currently, the company is…
A: Current Net Income:Sales = 77,300 units × $103 per unit = $7,961,900Variable Costs = 77,300 units ×…
Q: None
A: Detailed calculation and explanation:1. cost of raw materials used in production would be the amount…
Q: Pear, an individual, plans to start a small business, which will operate as a corporation. In year…
A: Certainly! Let's go through the detailed workings for calculating the present value of expected tax…
Q: Assume the following general ledger account balances for Xenon Inc. for December 31, 2019…
A: The objective of the question is to calculate the carrying amount of the company’s plant and…
Q: Doug is an individual and an employee. He had taken out loan on 1 March of the previous year to buy…
A: The objective of the question is to calculate the interest deduction that Doug can claim for the…
Q: Rahul
A: Given,Net loss = $ 4,900Sales = $ 200,000Variable costs = $ 175,000Fixed cost = $ 29,900Eliminated…
Q: If the begning inventory is 0 and purchases during the period are as follows: Date of purchase Units…
A: The objective of the question is to calculate the Cost of Goods Sold (COGS) using the First-In,…
Q: Premium Blinds Ltd. specializes in the manufacture of custom and pre-finished blinds and drapes for…
A: Part 2:To address the scenario provided, several aspects need to be considered:1. Ownership…
Q: Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold…
A: The objective of this question is to calculate the revenue and spending variances for Quilcene…
Q: Swagger Corporation purchases potatoes from farmers. The potatoes are then peeled, producing two…
A: Processing potatoes into intermediate and final products involves several steps and considerations…
Q: Determine the consolidated net income for 2020. compute for the total realized gross profit (from…
A: Realized gross profit refers to the profit generated from actual sales transactions after accounting…
Q: please answer in text form and in proper format answer with must explanation , calculation for each…
A: Bonita Company - Monthly Manufacturing Overhead Flexible Budget (Variable Costs Before Fixed…
Q: Vishnu
A: Shadees Budgeted Direct Labor Cost for the month of: Labor Rate per hour is $14.Beg Balance for…
Q: Back ....... covers exemptions resulting from the status of the taxpayer and exemptions based on the…
A: The question is asking to identify the section of the Income Tax Act that provides for exemptions…
Q: Question 3: Machinery with an 8-year useful life was purchased on January 1, 20X1, for $407,000. If…
A: The SYD formula is Life (Life + 1) / 2= (8 (8 + 1)) / 2= (8 x 9) / 2= 72 / 2= 36 We multiply the…
Q: Jackie, a higher paid employee, has an 1000cc, diesel van which was first registered in 2017 when it…
A: Taxable benefit refers to the value of non-cash perks or advantages provided to employees by their…
Q: Year Net Cash Flow Discount Factor Present Value (using the factor) Present Value (using Excel…
A: Step 1: Calculate the New Net Cash Flow for Year 1:Original Net Cash Flow for Year 1:…
Q: provide full solution
A: Part 2: Explanation:Step 1: Calculate Cash Balance per Books- Begin with the balance from the…
Q: es Find the duration of a 6.6% coupon bond making semiannually coupon payments if it has three years…
A: The objective of this question is to calculate the duration of a bond under two different yield to…
Q: am. 115.
A: Here's why:Margin: Margin ratios (profit margin, gross margin) require revenue data, which is not…
Q: Black Diamond Company produces snowboards. Each snowboard requires 2 pounds of carbon fiber.…
A: Black Diamond Company: Snowboard Production Budget - Third QuarterThis information helps us create a…
Q: Richland Crane (A). Richland Crane (U.S.) exports heavy crane equipment to several Chinese dock…
A:
Q: Prepare the lease payments schedule for the Moose Ltd. Prepare the journal entries in the books of…
A: A lease is a contractual agreement between a lessor (owner) and a lessee (user) granting the lessee…
Q: MBI Incorporated had sales of $35 million for fiscal 2022. The company's gross profit ratio for that…
A: Calculation: a. Percentage of gross profit is given which is 26%, therefore: Gross Profit = Sales…
Q: find the websites for a list of companies and organizations related to accounting and finance. Once…
A: Part 2: ExplanationStep 1: Association of Government Accountants (AGA)- The AGA website provides a…
Q: Poom Manufacturing used cash to acquire 75 percent of the voting stock of Satellite Industries on…
A: Step 1:a) Prepare the journal entries recorded on Poom's books during 20X5 to reflect its ownership…
Q: provide correct answer otherwise i give unhelpfull rates
A: The factory labor account is use to account for all factory labor used direct or indirect. The…
Q: Target Corporation prepares its financial statements according to U.S. GAAP. Target's financial…
A: Cash Provided by Operating Activities Increase or Decrease from the Previous YearExplanation: Cash…
Q: Prepare a one-page memo for a client organization to explain the purpose of a capital funds project…
A: The objective of this question is to prepare a memo that explains the purpose of a capital funds…
Q: None
A: a) Contribution Margin ScheduleScenario Regular Packs (Units) Deluxe Packs (Units) Contribution…
Q: QS 22-6 (Algo) Allocating costs to departments LO P2 Macee Store has three operating departments,…
A: Step 1: First, we need to plot the department sales which is given in the problem. Step 2: Next is…
Q: Haresh
A: Budgeted Operating Profits after Corporate Cost AllocationStep 1: Calculate Division Contribution…
Q: Perfect Pet Collar Company makes custom leather pet collars. The company expects each collar to…
A: 1. Standard direct materials cost per unit = Standard material requirement x Standard costStandard…
Step by step
Solved in 2 steps
- Use the following information for numbers 23 to 25: Corporate Valuators, Inc. is assessing the value of two companies, Capital Corp. and Earm, Inc. which projects the following net cash flows in the next five years, with its desired required rate of return. Net cash flows approximate to be its earnings also. The balance sheet of Capital Corp. and Eam, Inc. has recorded Property, Plant and Equipment of P100 million and P200 million, respectively. Operating assets are estimated at 80% and 70% respectively and the rest are considered idle. Capital Corp. 8,000,000 8,800,000 9,680,000 10,648,000 11,712,800 Required return 8% Net cash flows Net cash flows Earn, Inc. 9,600,000 10,560,000 11,616,000 12,777,000 14,055,3 6% Year 1 2 3 4 23. Using capitalization of earnings, compute for the equity value of Capital Corp. 24. Using capitalization of earnings, compute for the equity value of Eam, Inc. 25. Which company has higher equity value?The average total assets of Party Favors, Inc. amount to $110,000. The firm's total receivables are $7,000, representing 25 days' sales. The firm's profit margin is 8 percent. Use a 365-day year and round your answers to two decimals. A) What is Party Favor's asset turnover ratio? B) What is its ROA?(a) Assume JPM has a Liquidity Coverage Ratio of 112%. Assume JPM's High Quality Liquid Assets total $750 billion, what is JPM's 30-day net cash outflow? What is JPM's 30-day net cash outflow? (b) At year - end, 2022, JPM total assets $3, 665,743, 000, 000 ($3.665 trillion). What fraction of total assets are risk - weighted?
- Water and Power Co. (W&P) currently has $575,000 in total assets and sales of $1,400,000. Half of W&P’s total assets come from net fixed assets, and the rest are current assets. The firm expects sales to grow by 22% in the next year. According to the AFN equation, the amount of additional assets required to support this level of sales is . (Note: Round your answer to the nearest whole number.) W&P was using its fixed assets at only 95% of capacity last year. How much sales could the firm have supported last year with its current level of fixed assets? (Note: Round your answer to the nearest whole number.) $1,547,368 $1,768,421 $1,473,684 $1,694,737 When you consider that W&P’s fixed assets were being underused, its target fixed assets to sales ratio should be %. (Note: Round your answer to two decimal places.) When you consider that W&P’s fixed assets were being underused, how much fixed assets must W&P raise to…The following tables contain financial statements for Dynastatics Corporation. Although the company has not been growing, it now plans to expand and will increase net fixed assets (i.e., assets net of depreciation) by $200,000 per year for the next 4 years, and it forecasts that the ratio of revenues to total assets will remain at 1.50. Annual depreciation is 20% of net fixed assets at the beginning of the year. Fixed costs are expected to remain at $90 and variable costs at 70% of revenue. The company’s policy is to pay out one-half of net income as dividends and to maintain a book debt ratio of 20% of total capital. INCOME STATEMENT, 2019(Figures in $ thousands) Revenue $ 1,800 Fixed costs 90 Variable costs (70% of revenue) 1,260 Depreciation 160 Interest (6% of beginning-of-year debt) 18 Taxable income 272 Taxes (at 35%) 95 Net income $ 177 Dividends $ 89 Addition to retained…Suppose that Wind Em Corp. currently has the balance sheet shown below, and that sales for the year just ended were $7 million. The firm also has a profit margin of 27 percent, a retention ratio of 20 percent, and expects sales of $8 million next year. Assets Current assets Fixed assets Total assets Liabilities and Equity Additional funds needed $2,000,000 Current liabilities Long-term debt 5,000,000 Equity $7,000,000 Total liabilities and equity $2,500,000 1,500,000 3,000,000 $7,000,000 If all assets and current liabilities are expected to grow with sales, what amount of additional funds will Wind Em need from external sources to fund the expected growth? (Enter your answer in dollars not in millions.)
- The following tables contain financial statements for Dynastatics Corporation. Although the company has not been growing, it now plans to expand and will increase net fixed assets (i.e., assets net of depreciation) by $270,000 per year for the next 4 years, and it forecasts that the ratio of revenues to total assets will remain at 1.50. Annual depreciation is 20% of net fixed assets at the beginning of the year. Fixed costs are expected to remain at $70 and variable costs at 70% of revenue. The company’s policy is to pay out one-half of net income as dividends and to maintain a book debt ratio of 20% of total capital. INCOME STATEMENT, 2019(Figures in $ thousands) Revenue $ 1,800 Fixed costs 70 Variable costs (70% of revenue) 1,260 Depreciation 216 Interest (6% of beginning-of-year debt) 18 Taxable income 236 Taxes (at 35%) 83 Net income $ 153 Dividends $ 77 Addition to retained…The following tables contain financial statements for Dynastatics Corporation. Although the company has not been growing, it now plans to expand and will increase net fixed assets (i.e., assets net of depreciation) by $270,000 per year for the next 4 years, and it forecasts that the ratio of revenues to total assets will remain at 1.50. Annual depreciation is 20% of net fixed assets at the beginning of the year. Fixed costs are expected to remain at $70 and variable costs at 70% of revenue. The company’s policy is to pay out one-half of net income as dividends and to maintain a book debt ratio of 20% of total capital. INCOME STATEMENT, 2019(Figures in $ thousands) Revenue $ 1,800 Fixed costs 70 Variable costs (70% of revenue) 1,260 Depreciation 216 Interest (6% of beginning-of-year debt) 18 Taxable income 236 Taxes (at 35%) 83 Net income $ 153 Dividends $ 77 Addition to retained…Suppose that Barone Corporation's sales are expected to increase from $5 million this year (year 0) to $6 million next year (year 1). Its assets totaled $2,500,000 in year 0. Barone is at full capacity, so its assets must grow in proportion to projected sales. At the end of year 0, current liabilities are $800,000, consisting of $200,000 of accounts payable, $400,000 of notes payable, and $200,000 of accrued liabilities. Barone's profit margin is forecasted to be 3.00% and the forecasted retention ratio is 25.00%. Barone seeks to forecast the additional funds needed using the AFN equation. Let A represent Barone's assets and So represent sales in year 0. Let AS represent the change in sales in from year 0 to year 1. According to the video, which of the following best represents the projected increase in assets as part of the AFN equation? -AS + AS × AS × So Using the formula from the video, the projected increase in assets, as part of the AFN equation, is
- Samad, a Finance Manager, is attempting to forecast next year's income statement and balance sheet. Current sales are RM565,000 and are expected to increase 15% next year. The majority of the firm's operating expenses are expected to increase too. The depreciation expense is expected to be RM135,400. The planned purchase of new equipment is expected to cost RM287,000. Currently the firm has total net fixed assets of RM847,000. What will be the value of net fixed assets in the forecasted year? Select one: a. RM998,600 b. RM847,000 c. RM287,000 d. RM1,134,000The following tables contain financial statements for Dynastatics Corporation. Although the company has not been growing, it now plans to expand and will increase net fixed assets (i.e., assets net of depreciation) by $200,000 per year for the next 5 years, and it forecasts that the ratio of revenues to total assets will remain at 1.50. Annual depreciation is 10% of net fixed assets at the beginning of the year. Fixed costs are expected to remain at $60 and variable costs at 80% of revenue. The company's policy is to pay out two- thirds of net income as dividends and to maintain a book debt ratio of 20% of total capital. INCOME STATEMENT, 2019 (Figures in $ thousands) Revenue $1,800 Fixed costs Variable costs (80% of revenue) Depreciation Interest (8% of beginning-of-year debt) Taxable income Taxes (at 40%) 60 1,440 80 24 196 78 Net income 118 Dividends Addition to retained earnings $ 79 $ 39 BALANCE SHEET, YEAR-END (Figures in $ thousands) 2019 Assets Net working capital Fixed assets…The following tables contain financial statements for Dynastatics Corporation. Although the company has not been growing, it now plans to expand and will increase net fixed assets (i.e., assets net of depreciation) by $200,000 per year for the next 5 years, and it forecasts that the ratio of revenues to total assets will remain at 1.50. Annual depreciation is 10% of net fixed assets at the beginning of the year. Fixed costs are expected to remain at $60 and variable costs at 80% of revenue. The company’s policy is to pay out two-thirds of net income as dividends and to maintain a book debt ratio of 20% of total capital. INCOME STATEMENT, 2019(Figures in $ thousands) Revenue $ 1,800 Fixed costs 60 Variable costs (80% of revenue) 1,440 Depreciation 80 Interest (8% of beginning-of-year debt) 24 Taxable income 196 Taxes (at 40%) 78 Net income $ 118 Dividends $ 79 Addition to…