IC XV fx D E F G H come Statemen тегантто топиш по Income Year EBIT Tax Net Income Dep and Amort OCF PV of planning period Perpetual growth terminal value PV of terminal value Enterprise value (V) E (= V-D) assume in thousands of dollars Planning period K L Assumptions M 2014 2015 2016 2017 2018 2019 WACC = 5% 398 447 508 567 624 151.24 169.86 193.04 215.46 237.12 669 254.22 LT growth rate = 5.3% MV of debt = 246.76 277.14 314.96 351.54 289 317 339 345 386.88 353 414.78 Tax RATE = 369 535.76 594.14 653.96 696.54 739.88 783.78 1 +
IC XV fx D E F G H come Statemen тегантто топиш по Income Year EBIT Tax Net Income Dep and Amort OCF PV of planning period Perpetual growth terminal value PV of terminal value Enterprise value (V) E (= V-D) assume in thousands of dollars Planning period K L Assumptions M 2014 2015 2016 2017 2018 2019 WACC = 5% 398 447 508 567 624 151.24 169.86 193.04 215.46 237.12 669 254.22 LT growth rate = 5.3% MV of debt = 246.76 277.14 314.96 351.54 289 317 339 345 386.88 353 414.78 Tax RATE = 369 535.76 594.14 653.96 696.54 739.88 783.78 1 +
Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter15: Capital Investment Analysis
Section: Chapter Questions
Problem 15.1.1MBA
Related questions
Question
Please fill in thr blank on the excel and show how you got the missing things.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning