Golden Co., a firm that is not operating at full capacity, balance sheet as of December 31, 2021, is as follows: 600,000 Accounts Payable Accruals Current Assets 100,000 100,000 Long-term Liabilities Equity 200,000 Fixed Assets 200,000 400,000 800,000 800,000
Q: Paladin Furnishings generated $4 million in sales during 2021, and its year-end total assets were…
A: Calculation of growth rate Self support Growth rate = {[Profit Margin * Retention ratio * Sales]} /…
Q: The Malia Corporation had sales in 2019 of $65 million, total asswets of $42 million, and total…
A: Given:Sales=$65 million in year 2019Assets = $42 millionOperating profit margin = 12%Liabilities =…
Q: Use the percentage of sales forecasting method to compute the additional financing needed by…
A: Note: All assets, except “cash,” are expected to vary proportionately with sales. Of total…
Q: The most recent financial statements for Crosby, Incorporated, follow. Sales for 2021 are projected…
A: External Financing Needed (EFN)=Forecasted assets-Forecasted liabilities and equity
Q: EVA
A: Formula for calculating Economic value added (EVA) is: Operating income after tax less annual cost…
Q: Mayor company sales are expected to increase by 20% from $5 million in 2018 to $6 million in 2019.…
A: AFN is additional funds needed for the coming year. Assets, spontaneous liabilities increase with…
Q: At year-end 2018, total assets for Arrington Inc. were$1.8 million and accounts payable were…
A: Part (a): Calculation of total liabilities in 2018: Answer: Total liabilities is $825,000 Formulas…
Q: Assume that today is December 31, 2018, and that the following information applies to Abner…
A: Free Cash Flow (FCF) = Net Operating Profit After Tax(NOPAT) + Depreciation Expenses - Capital…
Q: Use the percentage of sales forecasting method to compute the additional financing needed by…
A:
Q: Carlsbad Corporation's sales are expected to increase from $5 million in 2019 to $6 million in 2020,…
A:
Q: Tobin Supplies Company expects sales next year to be $490,000. Inventory and accounts receivable…
A: When the sales grow in a business, it requires more funds to support the growth in sales. This may…
Q: rporation recently reported the the following 2019 balance sheet and 2019 income statement (in…
A:
Q: At year-end 2020, RWD Inc.’s total assets were $1.2 million and its accounts payable were $375,000.…
A: “Since you have asked multiple questions, we will solve the first question for you. If you want any…
Q: Phoenix Inc.'s Balance sheet as of December 31, 2020 is as follows: Current Assets 800,000 Accounts…
A: SOLUTION WORKING NOTE -1 CURRENT ASSETS (800000*1.1) 880000 ACCOUNTS PAYABLE (200000*1.1) 220000…
Q: Use the percentage of sales forecasting method to compute the additional financing needed by…
A: Additional financing needed = Total funds needed - additional retained earnings
Q: Dahlia Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for the…
A: Proforma balance sheet is the estimated or projected balance sheet for future period of time.
Q: For 2018, Gourmet Kitchen Products reported $22.5 million of sales and $18 million of operating…
A: Economic value added (EVA) is a measure of a company's economic profit. It is the value created…
Q: Cold Duck Manufacturing Inc. reported sales of $743,000 at the end of last year, but this year,…
A: Additional Funds Needed(AFN) represents the amount of money that company is required to raise from…
Q: Blue Co. is funded by both debt and equity with a total debt to total asset ratio of 40%. If the…
A: Debt to total assets = 40% That means total assets = 100% Total assets = Equity + Debt 100% =…
Q: Johnny’s Hardware Store’s sales were $550,000 during 2019, and its year-end assets were $440,000.…
A: As per the honor code, We’ll answer the first question since the exact one wasn’t specified. Please…
Q: The S&H construction company expects to have total sales next year totaling $14,500,00 In addition,…
A: Given information, Total Sales =$14,500,000 Interest expenses =$318,000 Cost of goods sold =58% of…
Q: ds of 10,000. Sales are projected to increase by 10% next year. Both Profit Margin and the Dividend…
A: Determining the additional funds needed: The additional funds needed is the net of the spontaneous…
Q: Austin Grocers recently reported the following 2018income statement (in millions of dollars): For…
A: The Growth rate of the dividend can be found by deducting the dividend as at the end of the year…
Q: Carston Corporation's sales are expected to increase from $5 million in 2019 to $6 million in 2020,…
A: Expected Next Year Sales = $6,000,000 After Tax profit Margin = Expected Next Year Sales x Profit…
Q: Maggie’s Muffins Bakery generated $5 million in sales during 2019, and its year-end total assets…
A: We will use the formula for Additional Financing Needed (AFN), here, A0 = $2.5 million = $2,500,000…
Q: For 2018, Gourmet Kitchen Products reported $23 million of sales and $18 million of operating costs…
A: EVA: It is the excess profit that a company generates over & above the expected returns of the…
Q: The most recent financial statements for Crosby, Incorporated, follow. Sales for 2021 are projected…
A: Retained Earnings = Current Year Retained earnings + Projected Retained Earnings External Finance…
Q: Carlsbad Corporation's sales are expected to increase from $5 million in 2019 to $6 million in 2020,…
A: AFN is the acronym of Additional Funded Needed. These funds are required in order match to achieve…
Q: Using the AFN formula in financial forecasting approach, Determine the following for Piano Co. given…
A: Additional fund Needed (AFN) is also known as external financing needed. It is the amount of funds…
Q: A firm has the following balance sheet for year 2020 (millions of dollars): Cash $12 Accounts…
A: We’ll answer the first question since the exact one wasn’t specified. Please submit a new question…
Q: Blue Co., a firm that is operating at full capacity, has a balance sheet as of December 31, 2021,…
A: Additional financing needed(EFN) =increases in total assets-spontaneous increases in current…
Q: The Booth Company's sales are forecasted to double from $1,000 in 2010 to $2,000 in 2011. Here is…
A: AFN is additional funds needed in business for fulfilling business requirements and conditions.
Q: During 2020, Dyrdek’s Skate Shop, Inc., had a cash flow to creditors of $55,000 and the cash flow to…
A: given information cash flow to creditors = $55,000 cash flow to stock holders = $60,000 firms net…
Q: The most recent financial statements for Crosby Incorporated, follow. Sales for 2021 are projected…
A: Pro forma income statements are projected statements. These kind of statements are used for the…
Q: Tomey Supply Company’s financial statements for the most recent fiscal year are shown below. The…
A:
Q: Hendo Inc. is constructing its pro forma financial statements for this year. At years end, Assets…
A: Assets= $650,000 Accounts Payable= $175000 Sales = $ 825000 Growth rate= 12% Common Stock= $175000…
Q: Using the AFN equation, forecast the additional funds Beasley will need for the coming year. Do not…
A: Additional funds needed is a concept related to finance that is used by the companies whenever the…
Q: The S&H construction company expects to have total sales next year totaling $15,300. In addition,…
A: Sales = 15,300 Tax Rate = 35% Interest Expense = 280,000 Cost of goods sold = 57% of Sales Operating…
Q: To estimate Missed Places, Inc.’s (MP) external financing needs, the CFO needs to figure out how…
A: Retained earnings: These are the accumulated earnings of the company. These earnings were…
Q: At year-end 2021, Wallace Landscaping's total assets, all of which are used in operations, were…
A: Total Assets: Total Assets are the amounts reported in company's balance sheet in the secondary head…
Q: Dahlia Colby, CFO of Charming Florist Ltd., has created the firm's pro forma balance sheet for the…
A: The next year's sales are $330 million which has grown by 20 percent. So, the current year's sales…
Q: A company's sales in 2020 were $3.7 million and its total spontaneous assets were $9.7 million. Also…
A: Given:Company sales in 2020 were $3.7 millionAssets=$9.7 millionLiabilities consists of:Wages…
Q: Cheryl Colby, CFO of Charming Florist Ltd., has created the firm’s pro forma balance sheet for the…
A: Balance sheet indicates the financial position of the business entity in the market related to a…
Q: Assume that today is December 31, 2018, and that the following information applies to Abner…
A: The stock price determination is an important technique of fundamental analysis of securities and…
Q: For the next fiscal year, you forecast net income of $49,000 and ending assets of $509,300. Your…
A: Equity ($) 299,600 Debt ($) 109,500 Debt-Equity ratio 0.3655
Q: At year-end 2020, RWD Inc.’s total assets were $1.2 million and its accounts payable were $375,000.…
A: Firm requires an additional funds to grow. Requirement of additional fund is depends on present…
Q: The 2020 balance sheet of Osaka’s Tennis Shop, Incorporated, showed long-term debt of $2.25 million,…
A: Cashflow means movement of cash in the firm. It can be positive or negative. Positive movement means…
Q: In 2020, ABC corporation had sales revenue of $313,500, operating costs of $275,750, and year-end…
A: Given:
Q: A company's sales in 2020 were $5.2 million and its total spontaneous assets were $3.2 million. Also…
A: Raising of funds: Funds are raised in two ways either by the option of debt or by the option of…
In 2021, the company reported sales of 400,000, net income of 80,000, and total dividends of 20,000. Sales are projected to increase by 20% next year. Both the profit margin and the dividend pay-out ratio will remain the same. How much external funding will be raised?
Step by step
Solved in 2 steps
- Jamison Corp.'s balance sheet accounts as of December 31, 2021 and 2020 and information relating to 2021 activities are presented below. December 31, 2021 2020 AssetsCash $ 440,000 $ 200,000Short-term investments 600,000 —Accounts receivable (net) 1,020,000 1,020,000Inventory 1,380,000 1,200,000Long-term investments 400,000 600,000Plant assets 3,400,000 2,000,000Accumulated depreciation (900,000)…Tyson Company's working capital accounts at December 31, 2018, are given below: Current Assets: Cash $100,000 Marketable Securities Accounts Receivable 50,000 $250,000 (20,000) Less Allowance for Doubtful Accounts Inventory, LIFO Prepaid Total Current Assets 230,000 300,000 8,000 $688,000 Current Liabilities: Accounts Payable Notes Payable Taxes Payable $200,000 50,000 10,000 Accrued Liabilities Total Current Liabilities 30,000 $290.000 During 2019, Tyson Company completed the following transactions: Purchased fixed assets for cash, $20,000. b. а. Exchanged Tyson Company common stock for land. Estimated value of transaction, $80,000. Payment of $40,000 on short-term notes payable. d. с. Sold marketable securities costing $20,000 for $25,000 cash. Sold Tyson Company common stock for $70,000. f. е. Wrote off an account receivable in the amount of $20,000. Declared a cash dividend in the amount of $5,000. g. h. Paid the above cash dividend. Sold inventory costing $10,000 for $15,000 cash.…The following information was extracted from the records of SydMel Ltd for the year ended30 June 2021.SydMel LtdStatement of Financial Position (Extract)As at 30 June 2021AssetsAccounts receivables $26,000Allowance for doubtful debts 2,500 $23,500Equipment 150,000Accumulated depreciation – Equipment (20% per year) 30,000 120,000LiabilitiesInterest Payable 2,000 2,000Provision for employee benefits 5,000 5,000Additional information• The allowed deductible tax depreciation rate for Equipment is 25%.• None of the employee benefits has been paid. It is not deductible for tax purposes untilit is actually paid.• The tax rate is 30%.Requireda. Prepare a deferred tax worksheet to identify the temporary differences arising inrespect of the assets and liabilities in the statement of financial position, and tocalculate the balance of the deferred tax liability and deferred tax asset accounts at30 June 2021. Assume the opening balances of the deferred tax accounts were $3,000for Deferred Tax…
- ABC Company, as of December 31, 2021 provided the following balances: Cash, net of a P7,000 overdraft 80,000 Receivable, net of customer credit balances totaling P6,000 30,000 Inventory (P20,000 of which are held on consignment 60,000 Prepayments 10,000 Property, plant and equipment, net of accumulated depreciation of P15,000 90,000 Accounts payable net of debit balances in suppliers' accounts of P3,000 45,000 Notes payable – bank, due on July 2022 25,000 Income tax payable 15,000 17. Total current assets reported in the December 31, 2021 balance sheet is a. 176,000 b. 156,000 c. 173,000 d. 170,000The following information relates to the draft financial statements of Jabo, Ltd: SUMMARISED STATEMENTS OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2021 2020 К000 К000 ASSETS Non-current assets 32,600 24,100 Property, plant and equipment Financial asset: equity investments 4,500 7,000 Current assets Inventories 10,200 7,200 Trade receivables 3,500 3,700 nil 1,400 Cash and cash equivalents Total assets 50,800 43,400 EQUITY AND LIABILITIES Equity 14,000 8,000 nil Equity shares of K1 each Share premium Revaluation reserve Retained earnings 2,000 2,000 3,600 13,000 10,100 29,000 23,700 Non-current liabilities Lease liability 7,000 6,900 Deferred tax 1,300 900 Current liabilities: Tax 1,000 1,200 Bank overdraft 2,900 nil Provision for product warranties 1,600 4,000 Lease liability 4,800 2,100 Trade payables 3,200 4,600 Total equity and liabilities 50,800 SUMMARISED STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED 30 SEPTEMBER: 2021 2020 К000 K000 Revenue 58,500 41,000 Cost of sales (46,500)…Some selected financial statement items belonging to PXR Company are given in the table below. According to this information, which of the following is Return on Assets (ROA) in 2021? Receivables 18,500 Total Assets 120,000 Current Liabilities 42,000 total liabilities 75,000 Profit after Tax 15,000 Select one: a. The correct answer not available b. 0.205 c. 0.137 d. 0.150 e. 0.125
- The following December 31, 2021, fiscal year-end account balance information is available for the Stonebridge Corporation: Cash and cash equivalents $ 5,000Accounts receivable (net) 20,000Inventory 60,000Property, plant, and equipment (net) 120,000Accounts payable 44,000Salaries payable 15,000Paid-in capital 100,000 The only asset not listed is short-term investments. The only liabilities not listed are $30,000 notes payable due in two years and related accrued interest of $1,000 due in four months. The current ratio at year-end is 1.5:1.Required:Determine the following…The following accounts are extracted from the books of X Inc. on December 31, 2020: Account Receivable Se0.000 Aocounts Payable e 75,000 Accumulated Dpreciation: Land Improvement 160.000 Allowance for Doubtful Accounts 26,000 Aeerued Liahilities 204.000 Bonds Payable 373,000 Hond Sinking Fund 220,000 Cash 140,000 lavestment in Stock 132.000 Common Stock 414,000 Goodwill laventory 322,000 Land 260,000 Land held for spelation 88,000 Land Improvement 700,000 Mortgage Payable 176,000 Premium on Bonds Payable 36,000 Promium on Common Stock 276,000 Prepaid Insuranee (24 months) 40,000 Retained Eamings 440,000 Supplies 16,000 Trading Securities, originally purchased at S70,000, are raded at a fair Valae of S88,000 Treasury Stock Uncamed Service Revenue ?? Based on the data above, current assets were: * $582,000 $600,000 $626,000 None of the aboveThe records containing several transactions incurred by Forbes Corporation at December 31, 2021 showed the following balances: Bad debts expense 2,750,000Freight out 4,000,000Cost of sales 46,350,000Loss on sale of equipment 2,000,000Loss on early retirement of long-term debt 3,000,000Sales 97,500,000Interest income 4,850,000Administrative expenses 11,250,000Finished goods inventory, January 1 60,000,000Sales commissions 6,000,000Finished goods inventory, December 31 55,000,000Income tax rate 30% What amount shall Forbes Corporation shall report as its net income for the year 2021?
- The net changes in the balance sheet accounts of Amy Corporation for the year 2021 are shown below. Account Debit Credit Cash $ 103,530 Short-term investments $143,990 Accounts receivable 93,058 Allowance for doubtful accounts 15,827 Inventory 88,298 Prepaid expenses 27,132 Investment in subsidiary (equity method) 29,750 Plant and equipment 249,900 Accumulated depreciation 154,700 Accounts payable 96,033 Accrued liabilities 25,585 Deferred tax liability 18,445 8% serial bonds 83,300 Common stock, $10 par 107,100 Additional paid-in capital 178,500 Retained earnings—Appropriation for bonded indebtedness 71,400 Retained earnings—Unappropriated 45,220 $765,884 $765,884 An analysis of the Retained Earnings—Unappropriated account follows: Retained earnings unappropriated, December 31, 2020 $1,547,000 Add: Net income…Jackson Co. has the following balance sheet as of December 31, 2020. Current assets P600,000 Fixed assets 400,000 Total assets P1,000,000 Accounts payable P100,000 Accrued liabilities 100,000 Notes payable 100,000 Long-term debt 300,000 Total common equity 400,000 Total liabilities and equity P1,000,000 In 2020, the company reported sales of P5 million, net income of P100,000, and dividends of P60,000. The company anticipates its sales will increase 20 percent in 2021 and its dividend payout will remain at 60 percent. Assume the company is at full capacity, so its assets and spontaneous liabilities will increase proportionately with an increase in sales. Assume the company uses the AFN formula and all additional funds needed (AFN) will come from issuing new long-term debt. Given its forecast, how much long-term debt will the company have to issue in 2021?Daryyu Inc.’s Balance Sheet as of December 31, 2022 is as follows: Current Assets P 800,000.00 Accounts Payable P 200,000.00 Notes Payable 200,000.00 Long-term Liabilities 350,000.00 Fixed Assets 300,000.00 Equity 350,000.00 1,100,000.00 1,100,000.00 In 2022, the company reported sales of 3,000,000, Net Income of 60,000, and dividends of 10,000. Sales are projected to increase by 10% next year. Both Profit Margin and the Dividend Pay-Out Ratio will remain the same. Operations are at full capacity. Assume external fund will be raised through issuances of Long-Term Obligations or Bonds. A. How much Long-term Debt will the company have to issue next year? B. If the operations are not in full capacity, what will be your answer?