From the following information prepare a monthly cash budget for the three months ending 31st Dec.2020 Sales Materials Wages Production Admin. Selling, etc Month (RM) (RM) (RM) (RM) (RM) June 6,000 3,600 1,300 450 320 July 6,500 4,000 1,500 450 320 Aug. 7,000 4,800 1,500 500 350 Sen. 7.500 4.500 1.500 600 350
Q: Extracts from the sales and purchases budgets are as follows: Month BudgetedSales…
A: Cash Budget - It is statement of estimation of cash inflow and outflows in the company for a…
Q: cash budget by quarters.
A: Cash budget is an estimate of opening balance, receipts, disbursements and closing balance of cash…
Q: Coronado Company prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as…
A: The Schedule of expected collections from customers shows the cash collected from customers in each…
Q: Company is proving details of month's expenses as follows: 2020 Sales Purchases Wages Overheads…
A: Cash budget is a forecast of the cash collection and payments expected in the coming period. Cash…
Q: You are required to prepare the cash budget for the two months of January and February 2021. The…
A: Cash budget is one of the type of budget which shows expected cash receipts, expected cash payments…
Q: Jezaret, Inc. sells tire rims. Its sales budget for the nine months ended September 30, 2024, and…
A: Cost of goods sold - Cost of Goods Sold is the cost incurred to sell the goods to the customer. The…
Q: Following is Budgeted Data of R Ltd. Prepare Cash Budget for the quarter ended 31st March 2007.…
A: Cash budget is one of the important budget being prepared in business for the purpose of analysing…
Q: accountant of the concem and have been given the task of preparing the cash budget for the business…
A: Accounts receivables are the balances that are to be received on sales as per credit period.
Q: You are the management accountant of the concern and have been given the task of preparing the cash…
A: Cash Budget: It is a statement showing the summary of cash receipts, payments, and the available…
Q: REQUIRED Prepare the Cash Budget for January, February and March 2021. (Provide separate monetary…
A: Interest Payment = 200,000 x 15% x (1/12) = 2,500 Particulars January February March…
Q: Fixed Budget Report For Year Ended December 31, 2019 Sales ... Cost of goods sold Direct materials…
A: Answer :
Q: Here are some important figures from the budget of Crenshaw, Inc., for the second quarter of 2019:…
A: >Cash Budget is prepared as part of budgeting process. >It is usually the final budget…
Q: Using the table below, prepare the Merchandise Purchases Budget of C Company for June 30, 2019. The…
A: Purchase budget: While preparing the purchase budget, firstly company should determine the no. of…
Q: shown below are the totals from 2018 period budgets. Revenue badget P 100,000 Materials usage…
A: Budget means the expected value of the future. The budget is not affected by the actual value as it…
Q: Indigo Corporation prepares monthly cash budgets. Here are relevant data from operating budgets for…
A: *Workings:
Q: he following information pertains to Omega Projects Ltd for the three months ended 31 December 2020.…
A: Budgets are the forecasts that are being made for the purpose of estimating future revenues and…
Q: During December, the capital budget indicates a $280000 purchase of equipment for cash. The ending…
A:
Q: Long & Short Company developed the following data for the preparation December 2021 budget:…
A: *As per Bartleby guideline, if questions are interlinked then answer first three only. Calculate the…
Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…
A: Production budget: It can be defined as a financial plan that shows the estimated number of units…
Q: Hope Morris Cycle prepares an annual cash budget by quarters. Its cash budget is based on the…
A: Cash Budget The purpose of preparing the cash budget is to know the estimated cash inflow and and…
Q: B. GreenHarvest has prepared a Cash Budget for JANUARY, shown below (* (GreenHarxest cash balance as…
A: Budget refers to the statement prepared by the government, individual, and organization based on the…
Q: In preparation for the quarterly cash budget, the following revenue and cost information have been…
A: Cash receipts means the amount of cash that is to be received by the entity from sale, services or…
Q: Prepare the cash budget for January and February of Gilmore Company using the following data:…
A: Answer - Cash Budget - A cash budget is a document produced to help a business manage their cash…
Q: preparing the cash budget for the business for the fourth quarter of 2021. It is customa business to…
A: Part c) Management cannot achieve the cash balance.
Q: 1- In preparation for the quarterly cash budget, the following revenue and cost information have…
A: Cash budget for months of October, November and December 1. Firm collects 60% sales = cash and 40%…
Q: Using a separate columnar worksheet or Excel worksheet, prepare a Cash Budget by month for the…
A: Cash budget in the business shows expected cash receipts and expected cash payments from the…
Q: A. Prepare the cash budget of Meridian Machine Tools LLC for March to May 2020 from the following…
A: What is a cash budget? It is a future estimation of the expected cash inflow (Cash receipts from…
Q: task 1 Prepare the following budgets for the year 2021: - a. Sales budget. Show total sales by…
A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is…
Q: Use the information provided below to prepare the Cash Budget for October, November, and December…
A: Particulars Oct 2021 Nov 2021 Dec 2021 A. Opening Cash Balance 30000 87000 141000 B. Cash Sales…
Q: ) The data collected from the sales budget for the first five months of 2020 is given for a…
A:
Q: Long & Short Company developed the following data for the preparation December 2021 budget:…
A: Calculation of collection from credit sales in the month of December : Particulars Amount…
Q: The budgeted units for sales in January, February and March are 25,000, 55,000 and 35,000 and…
A: Budget is prepared by the management on the basis of past experience. On the basis of the budget, It…
Q: ong & Short Company developed the following data for the preparation December 2021 budget: Expected…
A: calculations are as follows
Q: You are the management accountant of the concern and have been given the task of preparing the cash…
A: Cash Budget: This depicts the cash collections and payments for a period of time in future. In the…
Q: Midus ind has the following data for the month ended on March 31. Prepare cash budget for the month…
A: To identify the expected disbursements and receipts of cash for a given period of time, cash budget…
Q: Nyree Company is preparing its budget for the third quarter. The cash balance on June 30 was…
A: The Cash Balance in the cash budget for July will be calculated by adding the budgeted cash receipts…
Q: The following information pertains to Yoyo Projects for the three months ended 31 May 2020:…
A: Cash budgets are prepared to estimate the flow of cash in the entity during the future period. It…
Q: Prepare Cash Budget from Budgeted Transactions Prepare a cash budget for the month ended May 31,…
A: A cash budget is prepared to estimate the total cash received and total cash disbursement. It is…
Q: 8. Garza Company expects to have a cash balance of $46,000 on January 1, 2020. Relevant monthly…
A: Cash Budget of the business shows expected cash collections and cash payments from the business.…
Q: management acco preparing the cash budget for the business for the fourth quarter of 2021. It is…
A: Answer B) a) Trade receive as of 31st Dec: =20% of Nov credit sales + 50% of Dec credit sales =…
Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…
A: Hi student Since there are multiple questions, we will answer only first question. If you want…
Q: The following forecasted information was taken from the books of Pakhama Enterprises. Month 2020…
A: The budgeted schedule of receipts from debtors includes the 40% cash sales receipts for the month…
Q: On January 1, 2020, the JOSEPH Company budget committee has reached agreement on materials budgets…
A: a) JOSEPH COMPANY Production Budget For the six months ending June 30 ,2020…
Q: ABC Company seeks your assistance in developing cash and other budget information for August,…
A: Solution: As per given details please refer below answer : Before prepare cash budget we need to…
Q: Prepare the cash budget of Meridian Machine Tools LLC for March to May 2020 from the following…
A: A cash budget is a statement showing cash receipts and cash payments.
Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…
A: We’ll answer the first question since the exact one wasn’t specified. Please submit a new question…
Q: From the following forecast of income and expenditure prepare a Cash Budget for the three months…
A: Cash budget:Cash budget can be defined as the summary of estimated cashflows over a specific period…
Q: Revenue (20% for cash and 80% on credit) 360 000 380 000 400 000
A: Particulars November December Opening balance Receipts: -…
Q: The following extracts from the DEF Co budget are available. Year ended 30 June 2019 Sales…
A: Budget: A budget is an estimation to determine the income that will be earned and expenses that will…
Q: Coronado Company prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as…
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps
- A. Discuss the purpose of the cash budget. B. If the cash for the first quarter of the fiscal year indicates excess cash at the end of each of the first two months, how might the excess cash be used?Q.No. 2 Abuhatim LLC has given the following particulars. You are required to prepare a cash budget for the three months ending 31st December 2019 Months Sales Materials Wages Over heads (OMR) (OMR) (OMR) (OMR) 1900 August 20000 10200 3800 September 21000 10000 3800 2100 October 23000 9800 4000 2300 November 25000 10000 4200 2400 December 30000 10800 4500 2500 Credit terms are 1. Sales /Debtors 10% sales are on Cash , 50% of the credit sales are collected in next month and the balance in the following month 2. Creditors – materials 2 months Wages 1 month Over heads – 1 month 3. Cash balance on 1st October is expected to be Ro.8000 4. A machinery will be installed in August at a cost of RO.100000, the monthly instalment of RO.5000 is payable from October onwards 5. Dividend at 10% on preference share capital RO.300,000 will be paid on 1st December 2019 6. Advance to be received for the sale of vehicles RO.20000in December 7. Income tax tobe received in December RO.5000Please draft a budgeted receipt schedule from debtors for the period of 1 January 2023 to 30 June 2023. Month of 2023 Budgeted total sales: 1. January 140 000 2. February 132 000 3. March 128 000 4. April 115 000 5. May 120 000 6. June 150 000 Additional information: Total sales for September 2022, October 2022, November 2022 and December 2022 were R 120 000, R128 000 and R134 000 and R140 000 respectively. The goods sold on credit were 60% of actual sales. Customers will pay their debt as follows: . ⚫ 0% in the first month after the month of sale • 60% in the second month after the month of sale • 30% in the third month after the month of sale 10% in the fourth month after the month of sale
- Styles Abuhatim LLC has given the following particulars. You are required to prepare a cash budget for the three months ending 31st December 2019 Months Sales Materials Wages ( OMR) Over heads (OMR) (OMR) (OMR) August September October 20000 10200 3800 1900 21000 10000 3800 2100 23000 9800 4000 2300 November 25000 10000 4200 2400 December 30000 10800 4500 2500 Credit terms are 1.. Sales /Debtors 10% sales are on Cash, 50% of the credit sales are collected in next month and the balance in the following month 2. Creditors- materials 2 months Wages 1 month -1 month Overheads 3. Cash balance on 1st October is expected to be Ro.8000 4. A machinery will be installed in August at a cost of RO.100000, the monthly instalment of RO.5000 is payable from October onwards 5. Dividend at 10% on preference share capital RO.300,000 will be paid on 1* December 2019 6. Advance to be received for the sale of vehicles RO.20000in December 7. Income tax to be received in December RO.5000Question-4 REQUIRED Use the information provided by Empire Traders to prepare the following for March and April 2024: 4.1 Debtors Collection Schedule 4.2 Cash Budget. INFORMATION The following information was provided by Empire Traders: 1. Empire Traders expects to have a favourable bank balance of R60 000 on 28 February 2024. 2. Budgeted sales figures for 2024 are as follows: 3. 4. 5. 6. 7. Cash sales Credit sales 9. January R320 000 R370 000 Total purchases February R370 000 R390 000 March R310 000 R320 000 Thirty percent (30%) of the cash sales is to informal traders who are entitled to a discount of 10%. Collections from debtors are usually as follows: • 80% is collected in the month after the sale. 20% is collected two months after the sale. Purchases of inventory are expected to be as follows: January February R410 000 R460 000 April R250 000 R300 000 March R400 000 April R380 000 Sixty percent (60%) of the purchases is for cash to take advantage of a discount of 15%. The balance…QUESTION 3: Based on the following assumptions and policies ; a) Prepare the budget for Collectables from Sales! b) Prepare the budget for Purchases! c) Prepare the budget of Cash Payment for Purchases! d) Set the company’s Cash Budget for 2021 BOARD Policies & Assumptions - Company’s projected sales for the three months as followings: Sales Forecast for 2021 January 2021 200.000 USD February 2021 220.000 USD March 2021 240.000 USD - All Sales are credited: %40 of sales are collected as in form of cash. %30 of sales are credited for 1 month and %30 of it for the next month. Rule: 40;30;30 - Accounts Receivables by quarter ending 31/12/2020 amounted to 120.000 USD a) 30.000 USD of Account Receivables belong to November Sales ( 11/2020) b) 90.000 USD of Account Receivables belong to December Sales ( 12/2020) - All purchases are credited: %50 of purchases are paid in advance and %50 of purchases are debited - Projected Inventories by the…
- QUESTION 1You are required to prepare a cash budget for the third quarter of 2020 for STS Corporation.Month Total sales(RM)March 170,000April 100,000May 140,000June 180,000July 200,000AugustSeptemberOctober220,000195,000180,000i) The company makes 10 percent cash sales, and the balance are collected as follows; 60percent is collected one month after sales, 30 percent is collected two months after sales,and 10 percent is collected three months after sales.ii) Purchase of raw materials is 50 percent of sales and are made one month prior to sales.Payment are made equally in the two months after the purchases.iii) Wages and salaries amounting to 10 percent of the last month’s sales. The company fixedmonthly expenses are RM3,000 for rent, RM2,000 for utilities, RM10,000 for depreciation,and RM1,500 for insurance.iv) A quarterly dividend of RM50,000 will be paid at the end of each quarter.v) The company plans to pay RM70,500 in cash for a new machinery installed in August.vi) Ending cash…BUS 203: INTRODUCTION TO COST AND MANAGEMENT ACCOUNTING PROJECT: CASH BUDGETING ASSOCIATE DEGREE YEAR 2: SEMESTER 1 (2020/21)Ronstadt Limited’s budget for the four months from January to April includes the following data:1. MonthSalesMaterialsWagesOverheads $000$000$000$000January615115.030360February636120.033390March690135.036420April684130.040425 2. One-third of sales revenue is received one month after sale and the remainder is received two months after sale. The sales in the previous two months were: November $600 000; December $540 000.3. One-quarter of purchases of materials are paid for in the month of purchase. The remainder are paid for two months later. Purchases in the previous two months were: November $108 000; December $106 000.4. Two-thirds of the wages are paid in the month in which they are earned, and the balance is paid in the following month. The wages for the previous December amounted to $30 000.5. One-half of the overhead expenditure is paid in the month in…QUESTION 2 REQUIRED Prepare the Cash Budget for January, February and March 2021. (Provide separate monetary columns for each month.) INFORMATION Ricoh Limited is planning the business activities of Project Haz for the first three months of 2021. Some of the items in the Statement of Financial Position as at 31 December 2020 are expected to be as fallows: Current assets Debtors/Accounts receivable R 600 000 20 000 Bank Current liabilities Creditors (for material purchases) 100 000 Additional information The following forecasts have been made by Ricoh Limited for the first three months of 2021: 1. Direct materials The costs of production include the following: R26 per unit Direct labour R22 per unit 2. The sales manager anticipates the following sales volumes at a constant price of R160 per unit: January February March 2 300 units 2 500 units 3 400 units All the sales are on credit and debtors pay their accounts in the month after the sale. 3. The purchases manager expects to purchase…
- Data Year 2 Quarter Year 3 Quarter 1 2 3 4 1 2 Budgeted unit sales 40,000 60,000 100,000 50,000 70,000 80,000 • Selling price per unit • Accounts receivable, beginning balance • Sales collected in the quarter sales are made • Sales collected in the quarter after sales are made • Desired ending finished goods inventory is • Finished goods inventory, beginning • Raw materials required to produce one unit • Desired ending inventory of raw materials is • Raw materials inventory, beginning • Raw material costs • Raw materials purchases are paid and • Accounts payable for raw materials, beginning balance $12 per unit $65,000 75% 25% 30% of the budgeted unit sales of the next quarter 12,000 units 5 pounds 10% of the next quarter's production needs 23,000 pounds $0.80 per pound 60% in the quarter the purchases are made 40% in the quarter following purchase $81,500 •Direct labor cost per hour •Direct labor hour per unit $15 per hour 0.2 hour per unit $2 per hour $60,000 •Variable MOH rate…7.3 Shown below are the totals from 2018 period budgets. Revenue budget Materials usage from production budget Labor cost budget Manufacturing overhead budget General and administrative budget Capital expenditure budget P100,000 15,000 20,000 20,000 30,000 20,000 32 How Work-in-Progress Inventories: Beginning of 2018 End of 2018 ndilet b rsM x) 1E valM 10,000 lsa 5,000 PLS Finished Goods Iventory: Beginning of 2018 End of 2018 Pla 15,000 10,000 Tax Rate 40% hen dees20 oldibsllonU Instructions: nongt od Prepare a forecasted Income Statement for the year. bas sldigilgonONLY ANSWER QUESTION (B) the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following:i) Extracts from the sales and purchases budgets are as follows:Month CashSales SalesOn Account CashPurchases PurchasesOn AccountMay $75,000 $480,000 $390,000June $135,000 $600,000 $36,000 $360,000July $86,800 $720,000 $61,700 $450,000August $105,600 $640,000 $68,800 $400,000September $112,500 $800,000 $77,250 $500,000ii) An analysis of the records shows that trade…