Calculate the following ratios for Lake of Egypt Marina, Inc. as of year-end 2021. (Use sales when computing the inventory turnover and use total stockholders' equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.)

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 90PSB
icon
Related questions
Question

N1.

Account

Calculate the following ratios for Lake of Egypt Marina, Inc. as of year-end 2021. (Use sales when computing the inventory turnover and use total stockholders' equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.) 

 

Use the following financial statements for Lake of Egypt Marina, Inc.
Assets
Current assets:
Cash and marketable securities.
Accounts receivable.
Inventory
Total
Fixed assets:
Gross plant and equipment
Less: Depreciation
Net plant and equipment
Other long-term assets
Total
Total assets
Net sales (all credit).
Less: Cost of goods sold
Gross profits
Less: Other operating expenses
LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2021 and 2020
(in millions of dollars)
2020
2021
Less: Common stock dividends
Addition to retained earnings
Per (common) share data:
$75
115
200
$390
$580
110
$470
Earnings per share (EPS)
Dividends per share (DPS)
Book value per share (BVPS)
Market value (price) per share (MVPS)
50
$520
$910
Less: Depreciation
Earnings before interest and taxes (EBIT)
Less: Interest
Earnings before taxes (EBT)
Less: Taxes
Net income
Less: Preferred stock dividends
Net income available to common stockholders
$65
110
190
$365
$471
100
$371
49
$420
Earnings before interest, taxes, depreciation, and
amortization (EBITDA)
$785
-
LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)
Liabilities and Equity
Current liabilities:
Accrued wages and taxes
Accounts payable
Notes payable
Total
Long-term debt:
Stockholders' equity:
Preferred stock (5 million shares)
Common stock and paid-in surplus
(65 million shares)
Retained earnings
Total
Total liabilities and equity
***
**********
2021
515
230
285
30
255
22
233
33
200
42
158
153
65
88
$ 2.354
$ 1.000
$6.077
$14.750
2020
$ 1.877
$ 1.000
$ 4.723
$12.550
2021
$ 40
90
80
$210
$300
$5
65
330
$400
$910
2020
$ 43
80
70
$193
$280
$5
65
242
$312
$785
a Current ratio
b.
C.
c.
d.
k.
Inventory turnover
e. Days' sales in inventory
f. Average collection period
g. Average payment period
h. Fixed asset turnover
i.
li.
L
Quick ratio
Cash ratio
P.
q.
9-
r.
LAKE OF EGYPT MARINA, INC.
u.
Sales to working capital
Total asset turnover
m. Debt-to-equity
n. Equity multiplier
0. Times interest earned
Cash coverage
Profit margin
Gross profit margin
Capital intensity
Debt ratio
s. Operating profit margin
It
Basic earnings power
ROA
V.
ROE
w Dividend payout
X. Market-to-book ratio
y. PE ratio
times
times
times
times
days
days
days
times
times
times
times
%
times
times
times
times
%
%
%
%
%
%
%
times
times
Transcribed Image Text:Use the following financial statements for Lake of Egypt Marina, Inc. Assets Current assets: Cash and marketable securities. Accounts receivable. Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation Net plant and equipment Other long-term assets Total Total assets Net sales (all credit). Less: Cost of goods sold Gross profits Less: Other operating expenses LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) 2020 2021 Less: Common stock dividends Addition to retained earnings Per (common) share data: $75 115 200 $390 $580 110 $470 Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (MVPS) 50 $520 $910 Less: Depreciation Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Net income available to common stockholders $65 110 190 $365 $471 100 $371 49 $420 Earnings before interest, taxes, depreciation, and amortization (EBITDA) $785 - LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) Liabilities and Equity Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total Long-term debt: Stockholders' equity: Preferred stock (5 million shares) Common stock and paid-in surplus (65 million shares) Retained earnings Total Total liabilities and equity *** ********** 2021 515 230 285 30 255 22 233 33 200 42 158 153 65 88 $ 2.354 $ 1.000 $6.077 $14.750 2020 $ 1.877 $ 1.000 $ 4.723 $12.550 2021 $ 40 90 80 $210 $300 $5 65 330 $400 $910 2020 $ 43 80 70 $193 $280 $5 65 242 $312 $785 a Current ratio b. C. c. d. k. Inventory turnover e. Days' sales in inventory f. Average collection period g. Average payment period h. Fixed asset turnover i. li. L Quick ratio Cash ratio P. q. 9- r. LAKE OF EGYPT MARINA, INC. u. Sales to working capital Total asset turnover m. Debt-to-equity n. Equity multiplier 0. Times interest earned Cash coverage Profit margin Gross profit margin Capital intensity Debt ratio s. Operating profit margin It Basic earnings power ROA V. ROE w Dividend payout X. Market-to-book ratio y. PE ratio times times times times days days days times times times times % times times times times % % % % % % % times times
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning