Common-Sized Income Statement Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill’s data are expressed in dollars. The electronics industry averages are expressed in percentages.   Tannenhill Company   Electronics Industry Average Sales $2,740,000     100 % Cost of goods sold 1,753,600     69   Gross profit $986,400     31 % Selling expenses $602,800     18 % Administrative expenses 219,200     7   Total operating expenses $822,000     25 % Operating income $164,400     6 % Other revenue 54,800     2     $219,200     8 % Other expense 27,400     1   Income before income tax $191,800     7 % Income tax expense 82,200     5   Net income $109,600     2 % a.  Prepare a common-sized income statement comparing the results of operations for Tannenhill Company with the industry average. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Tannenhill Company Common-Sized Income Statement For the Year Ended December 31   Tannenhill Company Amount Tannenhill Company Percent Electronics Industry Average Sales $2,740,000 fill in the blank 99c09f0ccfb4ff4_1% 100.0% Cost of goods sold 1,753,600 fill in the blank 99c09f0ccfb4ff4_2% 69% Gross profit $986,400 fill in the blank 99c09f0ccfb4ff4_3% 31% Selling expenses $602,800 fill in the blank 99c09f0ccfb4ff4_4% 18% Administrative expenses 219,200 fill in the blank 99c09f0ccfb4ff4_5% 7% Total operating expenses $822,000 fill in the blank 99c09f0ccfb4ff4_6% 25% Income from operations $164,400 fill in the blank 99c09f0ccfb4ff4_7% 6% Other revenue 54,800 fill in the blank 99c09f0ccfb4ff4_8% 2%   $219,200 fill in the blank 99c09f0ccfb4ff4_9% 8% Other expense 27,400 fill in the blank 99c09f0ccfb4ff4_10% 1% Income before income tax $191,800 fill in the blank 99c09f0ccfb4ff4_11% 7% Income tax expense 82,200 fill in the blank 99c09f0ccfb4ff4_12% 5% Net income $109,600 fill in the blank 99c09f0ccfb4ff4_13% 2% b.  The company is managing the cost of manufacturing product   than the industry, and has slightly   selling and administrative expenses relative to the industry. The combined impact causes net income as a percent of sales to be   than the industry average.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 3E
icon
Related questions
Question

Common-Sized Income Statement

Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill’s data are expressed in dollars. The electronics industry averages are expressed in percentages.

  Tannenhill
Company
  Electronics
Industry
Average
Sales $2,740,000     100 %
Cost of goods sold 1,753,600     69  
Gross profit $986,400     31 %
Selling expenses $602,800     18 %
Administrative expenses 219,200     7  
Total operating expenses $822,000     25 %
Operating income $164,400     6 %
Other revenue 54,800     2  
  $219,200     8 %
Other expense 27,400     1  
Income before income tax $191,800     7 %
Income tax expense 82,200     5  
Net income $109,600     2 %

a.  Prepare a common-sized income statement comparing the results of operations for Tannenhill Company with the industry average. If required, round percentages to one decimal place. Enter all amounts as positive numbers.

Tannenhill Company
Common-Sized Income Statement
For the Year Ended December 31
  Tannenhill
Company
Amount
Tannenhill
Company
Percent
Electronics
Industry
Average
Sales $2,740,000 fill in the blank 99c09f0ccfb4ff4_1% 100.0%
Cost of goods sold 1,753,600 fill in the blank 99c09f0ccfb4ff4_2% 69%
Gross profit $986,400 fill in the blank 99c09f0ccfb4ff4_3% 31%
Selling expenses $602,800 fill in the blank 99c09f0ccfb4ff4_4% 18%
Administrative expenses 219,200 fill in the blank 99c09f0ccfb4ff4_5% 7%
Total operating expenses $822,000 fill in the blank 99c09f0ccfb4ff4_6% 25%
Income from operations $164,400 fill in the blank 99c09f0ccfb4ff4_7% 6%
Other revenue 54,800 fill in the blank 99c09f0ccfb4ff4_8% 2%
  $219,200 fill in the blank 99c09f0ccfb4ff4_9% 8%
Other expense 27,400 fill in the blank 99c09f0ccfb4ff4_10% 1%
Income before income tax $191,800 fill in the blank 99c09f0ccfb4ff4_11% 7%
Income tax expense 82,200 fill in the blank 99c09f0ccfb4ff4_12% 5%
Net income $109,600 fill in the blank 99c09f0ccfb4ff4_13% 2%

b.  The company is managing the cost of manufacturing product   than the industry, and has slightly   selling and administrative expenses relative to the industry. The combined impact causes net income as a percent of sales to be   than the industry average.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College