The Excon Machine Tool Company is considering the addition of a computerized lathe to its equipment inventory. The initial cost of the equipment is $770,000, and the lathe is expected to have a useful life of five years and no salvage value. The cost savings and increased capacity attributable to the machine are estimated to generate increases in the firm's annual cash inflows (before considering depreciation) of $197,000. The machine will be depreciated using MACRS for tax purposes. The 5-year MACRS depreciation percentages as computed by the IRS are: Year 1-20.00 % ; Year 2 = 32.00%; Year 3-19.20 %; Year 4 - 11.52 %; Year 5 = 11.52 %; Year 6 = 5.76% Warren is currently in the 30% income tax bracket. A 7% after-tax rate of return is desired. FV of $1 at FV of an ordinary annuity PV of $1 at PV of an ordinary annuity 7% at 7% 7% at 7% 0.935 0.873 Year 2123456 1.070 1.145 1.225 1.311 1.403 1.501 1.000 2.070 3.215 4.440 5.751 7.153 0.816 0.763 0.713 0.666 0.935 1.808 2.624 3.387 4.100 4.767 Required: A. What is the net present value of the investment? B. Should the machine be acquired by the firm? C. Assume that the equipment will be sold at the end of its useful life for $117,000. If the depreciation amounts are not revised, calculate the dollar impact of this change on the total net present value.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
The Excon Machine Tool Company is considering the addition of a computerized lathe to its equipment inventory. The initial cost of the
equipment is $770,000, and the lathe is expected to have a useful life of five years and no salvage value. The cost savings and
increased capacity attributable to the machine are estimated to generate increases in the firm's annual cash inflows (before
considering depreciation) of $197,000. The machine will be depreciated using MACRS for tax purposes. The 5-year MACRS
depreciation percentages as computed by the IRS are: Year 1=20.00%; Year 2 = 32.00%; Year 3-19.20 %; Year 4 = 11.52%; Year 5 =
11.52%; Year 6 = 5.76%.
Warren is currently in the 30% income tax bracket. A 7% after-tax rate of return is desired.
FV of $1 at FV of an ordinary annuity PV of $1 at PV of an ordinary annuity
at 7%
7%
at 7%
0.935
0.8731
Year
1
2
3
4
7%
1.070
1.145
1.225
1.311
1.403
1.501
1.000
2.070
3.215
4.440
5.751
7.153
0.816
0.763
0.713
0.666
0.935
1.808
2.624
3.387
4.100
4.767
Required:
A. What is the net present value of the investment?
B. Should the machine be acquired by the firm?
C. Assume that the equipment will be sold at the end of its useful life for $117,000, If the depreciation amounts are not revised,
calculate the dollar impact of this change on the total net present value.
Transcribed Image Text:The Excon Machine Tool Company is considering the addition of a computerized lathe to its equipment inventory. The initial cost of the equipment is $770,000, and the lathe is expected to have a useful life of five years and no salvage value. The cost savings and increased capacity attributable to the machine are estimated to generate increases in the firm's annual cash inflows (before considering depreciation) of $197,000. The machine will be depreciated using MACRS for tax purposes. The 5-year MACRS depreciation percentages as computed by the IRS are: Year 1=20.00%; Year 2 = 32.00%; Year 3-19.20 %; Year 4 = 11.52%; Year 5 = 11.52%; Year 6 = 5.76%. Warren is currently in the 30% income tax bracket. A 7% after-tax rate of return is desired. FV of $1 at FV of an ordinary annuity PV of $1 at PV of an ordinary annuity at 7% 7% at 7% 0.935 0.8731 Year 1 2 3 4 7% 1.070 1.145 1.225 1.311 1.403 1.501 1.000 2.070 3.215 4.440 5.751 7.153 0.816 0.763 0.713 0.666 0.935 1.808 2.624 3.387 4.100 4.767 Required: A. What is the net present value of the investment? B. Should the machine be acquired by the firm? C. Assume that the equipment will be sold at the end of its useful life for $117,000, If the depreciation amounts are not revised, calculate the dollar impact of this change on the total net present value.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education