Suppose Alcatel-Lucent has an equity cost of capital of 10.3%, market capitalization of $9.36 billion, and an enterprise value of $13 billion. Assume that Alcatel-Lucent's debt cost of capital is 7.3%, its marginal tax rate is 34%, the WACC is 8.7650 %, and it maintains a constant debt-equity ratio. The firm has a project with average risk. The expected free cash flow, levered value, and debt capacity are as follows: Thus, the NPV of the project calculated using the WACC method is $182.73 million-$100 million = $82.73 million. a. What is Alcatel-Lucent's unlevered cost of capital? b. What is the unlevered value of the project? c. What are the interest tax shields from the project? What is their present value? Show that the APV of Alcatel-Lucent's project matches the value computed using the WACC method. a. What is Alcatel-Lucent's unlevered cost of capital? Alcatel-Lucent's unlevered cost of capital is%. (Round to four decimal places.) Data table (Click on the following icon in order to copy its contents into a spreadsheet.) 0 1 2 -100 96 53 145.75 62.52 182.73 51.16 40.81 17.51 Year FCF ($ million) v D=dxV Print Done 3 68 0.00 0.00

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter11: Capital Budgeting And Risk
Section: Chapter Questions
Problem 6P
icon
Related questions
icon
Concept explainers
Topic Video
Question
Suppose Alcatel-Lucent has an equity cost of capital of 10.3%, market capitalization of $9.36 billion, and an enterprise value of $13 billion. Assume that Alcatel-Lucent's debt cost of capital is 7.3%, its marginal tax rate is 34%, the WACC is 8.7650%, and it maintains a constant debt-equity ratio. The
firm has a project with average risk. The expected free cash flow, levered value, and debt capacity are as follows:
Thus, the NPV of the project calculated using the WACC method is $182.73 million - $100 million = $82.73 million.
a. What is Alcatel-Lucent's unlevered cost of capital?
b. What is the unlevered value of the project?
c. What are the interest tax shields from the project? What is their present value?
d. Show that the APV of Alcatel-Lucent's project matches the value computed using the WACC method.
a. What is Alcatel-Lucent's unlevered cost of capital?
Alcatel-Lucent's unlevered cost of capital is%. (Round to four decimal places.)
Data table
(Click on the following icon in order to copy its contents into a spreadsheet.)
Year
FCF ($ million)
V²
1
53
145.75
40.81
D=dxV²
0
- 100
182.73
51.16
Print
Done
2
96
62.52
17.51
3
68
0.00
0.00
Transcribed Image Text:Suppose Alcatel-Lucent has an equity cost of capital of 10.3%, market capitalization of $9.36 billion, and an enterprise value of $13 billion. Assume that Alcatel-Lucent's debt cost of capital is 7.3%, its marginal tax rate is 34%, the WACC is 8.7650%, and it maintains a constant debt-equity ratio. The firm has a project with average risk. The expected free cash flow, levered value, and debt capacity are as follows: Thus, the NPV of the project calculated using the WACC method is $182.73 million - $100 million = $82.73 million. a. What is Alcatel-Lucent's unlevered cost of capital? b. What is the unlevered value of the project? c. What are the interest tax shields from the project? What is their present value? d. Show that the APV of Alcatel-Lucent's project matches the value computed using the WACC method. a. What is Alcatel-Lucent's unlevered cost of capital? Alcatel-Lucent's unlevered cost of capital is%. (Round to four decimal places.) Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Year FCF ($ million) V² 1 53 145.75 40.81 D=dxV² 0 - 100 182.73 51.16 Print Done 2 96 62.52 17.51 3 68 0.00 0.00
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT